基金名稱
臺南市殯葬事業管理基金
預算機關
臺南市政府民政局
業務計劃
(無計畫名稱)
工作計劃
(無工作計劃)
預算金額
657,827,000 元()
| 編號 | 科目 | 說明 | 數量 | 單位 | 單價 | 115預算 | 114預算 | 114差異 | 114比例 |
|---|---|---|---|---|---|---|---|---|---|
| Z.1 | 業務外費用 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1.1 | 其他業務外費用 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1.1.1 | 財產交易短絀 | 0 | |||||||
| Z.1.1.1.1 | 短絀、賠償與保險給付 | 0 | |||||||
| Z.1.1.1.1.1 | 各項短絀 | 0 | |||||||
| Z.1.1.1.1.1.1 | 資產短絀 | 0 | |||||||
| Z.1.1.2 | 雜項費用 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1.1.2.1 | 其他 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1.1.2.1.1 | 其他費用 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1.1.2.1.1.1 | 其他 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1 | 管理及總務費用 | 656,827,000 | 617,388,000 | 39,439,000 | 6.39% | ||||
| Z.1.1 | 管理費用及總務費用 | 656,827,000 | 617,388,000 | 39,439,000 | 6.39% | ||||
| Z.1.1.1 | 民政局殯葬業務 | 221,019,000 | 234,990,000 | -13,971,000 | -5.95% | ||||
| Z.1.1.1.1 | 用人費用 | 4,553,000 | 4,405,000 | 148,000 | 3.36% | ||||
| Z.1.1.1.1.1 | 聘僱及兼職人員薪資 | 3,223,000 | 3,111,000 | 112,000 | 3.60% | ||||
| Z.1.1.1.1.1.1 | 約僱職員薪金 | 3,223,000 | 3,111,000 | 112,000 | 3.60% | ||||
| Z.1.1.1.1.2 | 加(夜)班費 | 144,000 | 144,000 | 0 | 0.00% | ||||
| Z.1.1.1.1.2.1 | 延長工時加班費 | 144,000 | 144,000 | 0 | 0.00% | ||||
| Z.1.1.1.1.3 | 獎金 | 403,000 | 389,000 | 14,000 | 3.60% | ||||
| Z.1.1.1.1.3.1 | 年終獎金 | 403,000 | 389,000 | 14,000 | 3.60% | ||||
| Z.1.1.1.1.4 | 退休及卹償金 | 200,000 | 189,000 | 11,000 | 5.82% | ||||
| Z.1.1.1.1.4.1 | 職員退休及離職金 | 200,000 | 189,000 | 11,000 | 5.82% | ||||
| Z.1.1.1.1.4.2 | 卹償金 | 0 | |||||||
| Z.1.1.1.1.5 | 福利費 | 583,000 | 572,000 | 11,000 | 1.92% | ||||
| Z.1.1.1.1.5.1 | 分擔員工保險費 | 471,000 | 435,000 | 36,000 | 8.28% | ||||
| Z.1.1.1.1.5.2 | 傷病醫藥費 | 0 | 25,000 | -25,000 | -100.00% | ||||
| Z.1.1.1.1.5.3 | 其他福利費 | 112,000 | 112,000 | 0 | 0.00% | ||||
| Z.1.1.1.2 | 服務費用 | 5,951,000 | 5,721,000 | 230,000 | 4.02% | ||||
| Z.1.1.1.2.1 | 郵電費 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.1.1 | 郵費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.1.2 | 電話費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.2 | 旅運費 | 266,000 | 266,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.2.1 | 國內旅費 | 210,000 | 210,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.2.2 | 其他旅運費 | 56,000 | 56,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.3 | 印刷裝訂與廣告費 | 525,000 | 515,000 | 10,000 | 1.94% | ||||
| Z.1.1.1.2.3.1 | 印刷及裝訂費 | 200,000 | 200,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.3.2 | 廣告費 | 0 | 115,000 | -115,000 | -100.00% | ||||
| Z.1.1.1.2.3.3 | 業務宣導費 | 325,000 | 200,000 | 125,000 | 62.50% | ||||
| Z.1.1.1.2.4 | 修理保養及保固費 | 102,000 | 102,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.4.1 | 機械及設備修護費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.4.2 | 交通及運輸設備修護費 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.4.3 | 什項設備修護費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.5 | 保險費 | 0 | 1,000 | -1,000 | -100.00% | ||||
| Z.1.1.1.2.5.1 | 交通及運輸設備保險費 | 0 | 1,000 | -1,000 | -100.00% | ||||
| Z.1.1.1.2.6 | 一般服務費 | 4,336,000 | 4,115,000 | 221,000 | 5.37% | ||||
| Z.1.1.1.2.6.1 | 佣金、匯費、經理費及手續費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.6.2 | 外包費 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.6.3 | 計時與計件人員酬金 | 3,273,000 | 3,074,000 | 199,000 | 6.47% | ||||
| Z.1.1.1.2.6.4 | 體育活動費 | 33,000 | 11,000 | 22,000 | 200.00% | ||||
| Z.1.1.1.2.7 | 專業服務費 | 342,000 | 342,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.7.1 | 專技人員酬金 | 130,000 | 130,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.7.2 | 講課鐘點、稿費、出席審查及查詢費 | 74,000 | 74,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.7.3 | 委託考選訓練費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.7.4 | 電腦軟體服務費 | 120,000 | 120,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.7.5 | 其他 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.8 | 公共關係費 | 300,000 | 300,000 | 0 | 0.00% | ||||
| Z.1.1.1.2.8.1 | 公共關係費 | 300,000 | 300,000 | 0 | 0.00% | ||||
| Z.1.1.1.3 | 材料及用品費 | 1,954,000 | 1,199,000 | 755,000 | 62.97% | ||||
| Z.1.1.1.3.1 | 使用材料費 | 104,000 | 114,000 | -10,000 | -8.77% | ||||
| Z.1.1.1.3.1.1 | 油脂 | 104,000 | 114,000 | -10,000 | -8.77% | ||||
| Z.1.1.1.3.2 | 用品消耗 | 1,850,000 | 1,085,000 | 765,000 | 70.51% | ||||
| Z.1.1.1.3.2.1 | 辦公(事務)用品 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.1.3.2.2 | 農業與園藝用品及環境美化費 | 1,000,000 | 1,000,000 | 0 | 0.00% | ||||
| Z.1.1.1.3.2.3 | 食品 | 50,000 | 35,000 | 15,000 | 42.86% | ||||
| Z.1.1.1.3.2.4 | 其他 | 750,000 | |||||||
| Z.1.1.1.4 | 租金與利息 | 516,000 | 516,000 | 0 | 0.00% | ||||
| Z.1.1.1.4.1 | 交通及運輸設備租金 | 420,000 | 420,000 | 0 | 0.00% | ||||
| Z.1.1.1.4.1.1 | 車租 | 420,000 | 420,000 | 0 | 0.00% | ||||
| Z.1.1.1.4.2 | 什項設備租金 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.1.4.2.1 | 什項設備租金 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.1.5 | 折舊、折耗及攤銷 | 192,176,000 | 206,109,000 | -13,933,000 | -6.76% | ||||
| Z.1.1.1.5.1 | 不動產、廠房及設備折舊 | 184,091,000 | 199,485,000 | -15,394,000 | -7.72% | ||||
| Z.1.1.1.5.1.1 | 土地改良物折舊 | 12,016,000 | 43,533,000 | -31,517,000 | -72.40% | ||||
| Z.1.1.1.5.1.2 | 其他建築折舊 | 58,068,000 | 50,250,000 | 7,818,000 | 15.56% | ||||
| Z.1.1.1.5.1.3 | 機械及設備折舊 | 66,182,000 | 64,901,000 | 1,281,000 | 1.97% | ||||
| Z.1.1.1.5.1.4 | 交通及運輸設備折舊 | 661,000 | 974,000 | -313,000 | -32.14% | ||||
| Z.1.1.1.5.1.5 | 什項設備折舊 | 47,164,000 | 39,827,000 | 7,337,000 | 18.42% | ||||
| Z.1.1.1.5.2 | 攤銷 | 8,085,000 | 6,624,000 | 1,461,000 | 22.06% | ||||
| Z.1.1.1.5.2.1 | 攤銷電腦軟體費 | 8,085,000 | 6,624,000 | 1,461,000 | 22.06% | ||||
| Z.1.1.1.6 | 稅捐與規費(強制費) | 121,000 | 122,000 | -1,000 | -0.82% | ||||
| Z.1.1.1.6.1 | 土地稅 | 61,000 | 61,000 | 0 | 0.00% | ||||
| Z.1.1.1.6.1.1 | 一般土地地價稅 | 61,000 | 61,000 | 0 | 0.00% | ||||
| Z.1.1.1.6.2 | 規費 | 60,000 | 61,000 | -1,000 | -1.64% | ||||
| Z.1.1.1.6.2.1 | 行政規費與強制費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.1.6.2.2 | 汽車燃料使用費 | 0 | 1,000 | -1,000 | -100.00% | ||||
| Z.1.1.1.7 | 會費、捐助、補助、分攤、救助(濟)與交流活動費 | 15,748,000 | 16,918,000 | -1,170,000 | -6.92% | ||||
| Z.1.1.1.7.1 | 捐助、補助與獎助 | 15,748,000 | 16,918,000 | -1,170,000 | -6.92% | ||||
| Z.1.1.1.7.1.1 | 捐助個人 | 450,000 | 450,000 | 0 | 0.00% | ||||
| Z.1.1.1.7.1.2 | 其他 | 15,298,000 | 16,468,000 | -1,170,000 | -7.10% | ||||
| Z.1.1.2 | 殯葬管理所殯葬業務 | 222,876,000 | 211,180,000 | 11,696,000 | 5.54% | ||||
| Z.1.1.2.1 | 用人費用 | 44,074,000 | 44,928,000 | -854,000 | -1.90% | ||||
| Z.1.1.2.1.1 | 聘僱及兼職人員薪資 | 11,807,000 | 11,260,000 | 547,000 | 4.86% | ||||
| Z.1.1.2.1.1.1 | 約僱職員薪金 | 11,807,000 | 11,260,000 | 547,000 | 4.86% | ||||
| Z.1.1.2.1.2 | 加(夜)班費 | 460,000 | 460,000 | 0 | 0.00% | ||||
| Z.1.1.2.1.2.1 | 延長工時加班費 | 460,000 | 460,000 | 0 | 0.00% | ||||
| Z.1.1.2.1.3 | 獎金 | 28,240,000 | 29,832,000 | -1,592,000 | -5.34% | ||||
| Z.1.1.2.1.3.1 | 年終獎金 | 1,478,000 | 1,408,000 | 70,000 | 4.97% | ||||
| Z.1.1.2.1.3.2 | 其他獎金 | 26,762,000 | 28,424,000 | -1,662,000 | -5.85% | ||||
| Z.1.1.2.1.4 | 退休及卹償金 | 735,000 | 689,000 | 46,000 | 6.68% | ||||
| Z.1.1.2.1.4.1 | 職員退休及離職金 | 735,000 | 689,000 | 46,000 | 6.68% | ||||
| Z.1.1.2.1.5 | 福利費 | 2,832,000 | 2,687,000 | 145,000 | 5.40% | ||||
| Z.1.1.2.1.5.1 | 分擔員工保險費 | 2,259,000 | 2,114,000 | 145,000 | 6.86% | ||||
| Z.1.1.2.1.5.2 | 傷病醫藥費 | 125,000 | 125,000 | 0 | 0.00% | ||||
| Z.1.1.2.1.5.3 | 其他福利費 | 448,000 | 448,000 | 0 | 0.00% | ||||
| Z.1.1.2.2 | 服務費用 | 145,594,000 | 132,750,000 | 12,844,000 | 9.68% | ||||
| Z.1.1.2.2.1 | 水電費 | 35,374,000 | 30,770,000 | 4,604,000 | 14.96% | ||||
| Z.1.1.2.2.1.1 | 工作場所電費 | 28,000,000 | 23,596,000 | 4,404,000 | 18.66% | ||||
| Z.1.1.2.2.1.2 | 工作場所水費 | 700,000 | 500,000 | 200,000 | 40.00% | ||||
| Z.1.1.2.2.1.3 | 氣體費 | 6,674,000 | 6,674,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.2 | 郵電費 | 630,000 | 540,000 | 90,000 | 16.67% | ||||
| Z.1.1.2.2.2.1 | 郵費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.2.2 | 電話費 | 550,000 | 460,000 | 90,000 | 19.57% | ||||
| Z.1.1.2.2.2.3 | 數據通信費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.3 | 旅運費 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.3.1 | 國內旅費 | 120,000 | 120,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.3.2 | 貨物運費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.4 | 印刷裝訂與廣告費 | 120,000 | 120,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.4.1 | 印刷及裝訂費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.4.2 | 廣告費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.4.3 | 業務宣導費 | 0 | |||||||
| Z.1.1.2.2.5 | 修理保養及保固費 | 32,183,000 | 30,434,000 | 1,749,000 | 5.75% | ||||
| Z.1.1.2.2.5.1 | 土地改良物修護費 | 2,452,000 | 6,464,000 | -4,012,000 | -62.07% | ||||
| Z.1.1.2.2.5.2 | 其他建築修護費 | 9,358,000 | 3,656,000 | 5,702,000 | 155.96% | ||||
| Z.1.1.2.2.5.3 | 機械及設備修護費 | 14,022,000 | 14,022,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.5.4 | 交通及運輸設備修護費 | 843,000 | 843,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.5.5 | 什項設備修護費 | 5,508,000 | 5,449,000 | 59,000 | 1.08% | ||||
| Z.1.1.2.2.6 | 保險費 | 1,921,000 | 1,921,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.6.1 | 一般房屋保險費 | 1,680,000 | 1,680,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.6.2 | 交通及運輸設備保險費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.6.3 | 現金、存款及貨物保險費 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.6.4 | 責任保險費 | 200,000 | 200,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.6.5 | 其他保險費 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.7 | 一般服務費 | 70,547,000 | 63,929,000 | 6,618,000 | 10.35% | ||||
| Z.1.1.2.2.7.1 | 佣金、匯費、經理費及手續費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.7.2 | 外包費 | 11,069,000 | 11,473,000 | -404,000 | -3.52% | ||||
| Z.1.1.2.2.7.3 | 計時與計件人員酬金 | 59,051,000 | 52,287,000 | 6,764,000 | 12.94% | ||||
| Z.1.1.2.2.7.4 | 體育活動費 | 387,000 | 129,000 | 258,000 | 200.00% | ||||
| Z.1.1.2.2.8 | 專業服務費 | 4,669,000 | 4,886,000 | -217,000 | -4.44% | ||||
| Z.1.1.2.2.8.1 | 專技人員酬金 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.8.2 | 委託檢驗(定)試驗認證費 | 1,580,000 | 1,280,000 | 300,000 | 23.44% | ||||
| Z.1.1.2.2.8.3 | 委託考選訓練費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.2.2.8.4 | 電腦軟體服務費 | 2,756,000 | 2,706,000 | 50,000 | 1.85% | ||||
| Z.1.1.2.2.8.5 | 其他 | 303,000 | 870,000 | -567,000 | -65.17% | ||||
| Z.1.1.2.3 | 材料及用品費 | 27,191,000 | 27,485,000 | -294,000 | -1.07% | ||||
| Z.1.1.2.3.1 | 使用材料費 | 12,255,000 | 12,255,000 | 0 | 0.00% | ||||
| Z.1.1.2.3.1.1 | 油脂 | 12,255,000 | 12,255,000 | 0 | 0.00% | ||||
| Z.1.1.2.3.1.2 | 設備零件 | 0 | |||||||
| Z.1.1.2.3.2 | 用品消耗 | 14,936,000 | 15,230,000 | -294,000 | -1.93% | ||||
| Z.1.1.2.3.2.1 | 辦公(事務)用品 | 1,570,000 | 2,349,000 | -779,000 | -33.16% | ||||
| Z.1.1.2.3.2.2 | 報章什誌 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.2.3.2.3 | 農業與園藝用品及環境美化費 | 1,330,000 | 1,330,000 | 0 | 0.00% | ||||
| Z.1.1.2.3.2.4 | 服裝 | 0 | 363,000 | -363,000 | -100.00% | ||||
| Z.1.1.2.3.2.5 | 食品 | 76,000 | 76,000 | 0 | 0.00% | ||||
| Z.1.1.2.3.2.6 | 其他 | 11,930,000 | 11,082,000 | 848,000 | 7.65% | ||||
| Z.1.1.2.4 | 租金與利息 | 1,920,000 | 1,920,000 | 0 | 0.00% | ||||
| Z.1.1.2.4.1 | 地租及水租 | 1,360,000 | 1,360,000 | 0 | 0.00% | ||||
| Z.1.1.2.4.1.1 | 一般土地租金 | 1,360,000 | 1,360,000 | 0 | 0.00% | ||||
| Z.1.1.2.4.2 | 機器租金 | 0 | |||||||
| Z.1.1.2.4.2.1 | 機械及設備租金 | 0 | |||||||
| Z.1.1.2.4.3 | 交通及運輸設備租金 | 310,000 | 310,000 | 0 | 0.00% | ||||
| Z.1.1.2.4.3.1 | 車租 | 310,000 | 310,000 | 0 | 0.00% | ||||
| Z.1.1.2.4.4 | 什項設備租金 | 250,000 | 250,000 | 0 | 0.00% | ||||
| Z.1.1.2.4.4.1 | 什項設備租金 | 250,000 | 250,000 | 0 | 0.00% | ||||
| Z.1.1.2.5 | 稅捐與規費(強制費) | 4,097,000 | 4,097,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.1 | 土地稅 | 540,000 | 540,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.1.1 | 一般土地地價稅 | 540,000 | 540,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.2 | 房屋稅 | 3,350,000 | 3,350,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.2.1 | 一般房屋稅 | 3,350,000 | 3,350,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.3 | 消費與行為稅 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.3.1 | 使用牌照稅 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.4 | 規費 | 184,000 | 184,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.4.1 | 行政規費與強制費 | 170,000 | 170,000 | 0 | 0.00% | ||||
| Z.1.1.2.5.4.2 | 汽車燃料使用費 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.3 | 新營區殯葬業務 | 1,618,000 | 1,447,000 | 171,000 | 11.82% | ||||
| Z.1.1.3.1 | 用人費用 | 794,000 | 631,000 | 163,000 | 25.83% | ||||
| Z.1.1.3.1.1 | 聘僱及兼職人員薪資 | 484,000 | 453,000 | 31,000 | 6.84% | ||||
| Z.1.1.3.1.1.1 | 約僱職員薪金 | 484,000 | 453,000 | 31,000 | 6.84% | ||||
| Z.1.1.3.1.2 | 加(夜)班費 | 12,000 | 10,000 | 2,000 | 20.00% | ||||
| Z.1.1.3.1.2.1 | 延長工時加班費 | 12,000 | 10,000 | 2,000 | 20.00% | ||||
| Z.1.1.3.1.3 | 獎金 | 180,000 | 57,000 | 123,000 | 215.79% | ||||
| Z.1.1.3.1.3.1 | 年終獎金 | 60,000 | 57,000 | 3,000 | 5.26% | ||||
| Z.1.1.3.1.3.2 | 其他獎金 | 120,000 | |||||||
| Z.1.1.3.1.4 | 退休及卹償金 | 30,000 | 28,000 | 2,000 | 7.14% | ||||
| Z.1.1.3.1.4.1 | 職員退休及離職金 | 30,000 | 28,000 | 2,000 | 7.14% | ||||
| Z.1.1.3.1.5 | 福利費 | 88,000 | 83,000 | 5,000 | 6.02% | ||||
| Z.1.1.3.1.5.1 | 分擔員工保險費 | 72,000 | 63,000 | 9,000 | 14.29% | ||||
| Z.1.1.3.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.3.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.3.2 | 服務費用 | 579,000 | 571,000 | 8,000 | 1.40% | ||||
| Z.1.1.3.2.1 | 水電費 | 8,000 | 2,000 | 6,000 | 300.00% | ||||
| Z.1.1.3.2.1.1 | 工作場所電費 | 8,000 | 2,000 | 6,000 | 300.00% | ||||
| Z.1.1.3.2.2 | 郵電費 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.2.1 | 郵費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.2.2 | 電話費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.3 | 旅運費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.3.1 | 國內旅費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.4 | 修理保養及保固費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.4.1 | 土地改良物修護費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.5 | 一般服務費 | 503,000 | 501,000 | 2,000 | 0.40% | ||||
| Z.1.1.3.2.5.1 | 外包費 | 0 | |||||||
| Z.1.1.3.2.5.2 | 計時與計件人員酬金 | 500,000 | 500,000 | 0 | 0.00% | ||||
| Z.1.1.3.2.5.3 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.3.3 | 材料及用品費 | 245,000 | 245,000 | 0 | 0.00% | ||||
| Z.1.1.3.3.1 | 用品消耗 | 245,000 | 245,000 | 0 | 0.00% | ||||
| Z.1.1.3.3.1.1 | 農業與園藝用品及環境美化費 | 165,000 | 165,000 | 0 | 0.00% | ||||
| Z.1.1.3.3.1.2 | 其他 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.4 | 鹽水區殯葬業務 | 1,412,000 | 1,179,000 | 233,000 | 19.76% | ||||
| Z.1.1.4.1 | 用人費用 | 699,000 | 568,000 | 131,000 | 23.06% | ||||
| Z.1.1.4.1.1 | 聘僱及兼職人員薪資 | 418,000 | 405,000 | 13,000 | 3.21% | ||||
| Z.1.1.4.1.1.1 | 約僱職員薪金 | 418,000 | 405,000 | 13,000 | 3.21% | ||||
| Z.1.1.4.1.2 | 加(夜)班費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.4.1.2.1 | 延長工時加班費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.4.1.3 | 獎金 | 172,000 | 51,000 | 121,000 | 237.25% | ||||
| Z.1.1.4.1.3.1 | 年終獎金 | 52,000 | 51,000 | 1,000 | 1.96% | ||||
| Z.1.1.4.1.3.2 | 其他獎金 | 120,000 | |||||||
| Z.1.1.4.1.4 | 退休及卹償金 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.4.1.4.1 | 職員退休及離職金 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.4.1.5 | 福利費 | 75,000 | 78,000 | -3,000 | -3.85% | ||||
| Z.1.1.4.1.5.1 | 分擔員工保險費 | 59,000 | 58,000 | 1,000 | 1.72% | ||||
| Z.1.1.4.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.4.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.4.2 | 服務費用 | 673,000 | 571,000 | 102,000 | 17.86% | ||||
| Z.1.1.4.2.1 | 旅運費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.4.2.1.1 | 國內旅費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.4.2.2 | 一般服務費 | 653,000 | 551,000 | 102,000 | 18.51% | ||||
| Z.1.1.4.2.2.1 | 外包費 | 650,000 | 550,000 | 100,000 | 18.18% | ||||
| Z.1.1.4.2.2.2 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.4.3 | 材料及用品費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.4.3.1 | 用品消耗 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.4.3.1.1 | 辦公(事務)用品 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.4.3.1.2 | 農業與園藝用品及環境美化費 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.5 | 白河區殯葬業務 | 7,754,000 | 7,437,000 | 317,000 | 4.26% | ||||
| Z.1.1.5.1 | 用人費用 | 1,967,000 | 1,944,000 | 23,000 | 1.18% | ||||
| Z.1.1.5.1.1 | 聘僱及兼職人員薪資 | 836,000 | 810,000 | 26,000 | 3.21% | ||||
| Z.1.1.5.1.1.1 | 約僱職員薪金 | 836,000 | 810,000 | 26,000 | 3.21% | ||||
| Z.1.1.5.1.2 | 加(夜)班費 | 63,000 | 63,000 | 0 | 0.00% | ||||
| Z.1.1.5.1.2.1 | 延長工時加班費 | 63,000 | 63,000 | 0 | 0.00% | ||||
| Z.1.1.5.1.3 | 獎金 | 824,000 | 822,000 | 2,000 | 0.24% | ||||
| Z.1.1.5.1.3.1 | 年終獎金 | 104,000 | 102,000 | 2,000 | 1.96% | ||||
| Z.1.1.5.1.3.2 | 其他獎金 | 720,000 | 720,000 | 0 | 0.00% | ||||
| Z.1.1.5.1.4 | 退休及卹償金 | 50,000 | 51,000 | -1,000 | -1.96% | ||||
| Z.1.1.5.1.4.1 | 職員退休及離職金 | 50,000 | 51,000 | -1,000 | -1.96% | ||||
| Z.1.1.5.1.5 | 福利費 | 194,000 | 198,000 | -4,000 | -2.02% | ||||
| Z.1.1.5.1.5.1 | 分擔員工保險費 | 162,000 | 159,000 | 3,000 | 1.89% | ||||
| Z.1.1.5.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.5.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.5.2 | 服務費用 | 5,113,000 | 4,819,000 | 294,000 | 6.10% | ||||
| Z.1.1.5.2.1 | 水電費 | 182,000 | 182,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.1.1 | 工作場所電費 | 180,000 | 180,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.1.2 | 氣體費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.2 | 郵電費 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.2.1 | 郵費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.2.2 | 電話費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.3 | 旅運費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.3.1 | 國內旅費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.4 | 印刷裝訂與廣告費 | 68,000 | 68,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.4.1 | 印刷及裝訂費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.4.2 | 廣告費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.5 | 修理保養及保固費 | 561,000 | 561,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.5.1 | 土地改良物修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.5.2 | 其他建築修護費 | 180,000 | 180,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.5.3 | 機械及設備修護費 | 134,000 | 134,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.5.4 | 什項設備修護費 | 147,000 | 147,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.6 | 保險費 | 26,000 | 26,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.6.1 | 一般房屋保險費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.6.2 | 責任保險費 | 17,000 | 17,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.7 | 一般服務費 | 4,164,000 | 3,888,000 | 276,000 | 7.10% | ||||
| Z.1.1.5.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.7.2 | 外包費 | 2,024,000 | 2,024,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.7.3 | 計時與計件人員酬金 | 2,120,000 | 1,856,000 | 264,000 | 14.22% | ||||
| Z.1.1.5.2.7.4 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.5.2.8 | 專業服務費 | 78,000 | 60,000 | 18,000 | 30.00% | ||||
| Z.1.1.5.2.8.1 | 委託檢驗(定)試驗認證費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.5.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.5.2.8.3 | 其他 | 0 | |||||||
| Z.1.1.5.3 | 材料及用品費 | 511,000 | 511,000 | 0 | 0.00% | ||||
| Z.1.1.5.3.1 | 使用材料費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.5.3.1.1 | 油脂 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.5.3.2 | 用品消耗 | 508,000 | 508,000 | 0 | 0.00% | ||||
| Z.1.1.5.3.2.1 | 辦公(事務)用品 | 13,000 | 13,000 | 0 | 0.00% | ||||
| Z.1.1.5.3.2.2 | 農業與園藝用品及環境美化費 | 55,000 | 55,000 | 0 | 0.00% | ||||
| Z.1.1.5.3.2.3 | 其他 | 440,000 | 440,000 | 0 | 0.00% | ||||
| Z.1.1.5.4 | 租金與利息 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.5.4.1 | 機器租金 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.5.4.1.1 | 機械及設備租金 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.5.5 | 稅捐與規費(強制費) | 148,000 | 148,000 | 0 | 0.00% | ||||
| Z.1.1.5.5.1 | 土地稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.5.5.1.1 | 一般土地地價稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.5.5.2 | 房屋稅 | 127,000 | 127,000 | 0 | 0.00% | ||||
| Z.1.1.5.5.2.1 | 一般房屋稅 | 127,000 | 127,000 | 0 | 0.00% | ||||
| Z.1.1.5.5.3 | 規費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.5.5.3.1 | 行政規費與強制費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.6 | 柳營區殯葬業務 | 1,231,000 | 1,070,000 | 161,000 | 15.05% | ||||
| Z.1.1.6.1 | 用人費用 | 658,000 | 499,000 | 159,000 | 31.86% | ||||
| Z.1.1.6.1.1 | 聘僱及兼職人員薪資 | 384,000 | 356,000 | 28,000 | 7.87% | ||||
| Z.1.1.6.1.1.1 | 約僱職員薪金 | 384,000 | 356,000 | 28,000 | 7.87% | ||||
| Z.1.1.6.1.2 | 加(夜)班費 | 9,000 | 6,000 | 3,000 | 50.00% | ||||
| Z.1.1.6.1.2.1 | 延長工時加班費 | 9,000 | 6,000 | 3,000 | 50.00% | ||||
| Z.1.1.6.1.3 | 獎金 | 168,000 | 45,000 | 123,000 | 273.33% | ||||
| Z.1.1.6.1.3.1 | 年終獎金 | 48,000 | 45,000 | 3,000 | 6.67% | ||||
| Z.1.1.6.1.3.2 | 其他獎金 | 120,000 | |||||||
| Z.1.1.6.1.4 | 退休及卹償金 | 24,000 | 22,000 | 2,000 | 9.09% | ||||
| Z.1.1.6.1.4.1 | 職員退休及離職金 | 24,000 | 22,000 | 2,000 | 9.09% | ||||
| Z.1.1.6.1.5 | 福利費 | 73,000 | 70,000 | 3,000 | 4.29% | ||||
| Z.1.1.6.1.5.1 | 分擔員工保險費 | 57,000 | 50,000 | 7,000 | 14.00% | ||||
| Z.1.1.6.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.6.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.6.2 | 服務費用 | 448,000 | 446,000 | 2,000 | 0.45% | ||||
| Z.1.1.6.2.1 | 水電費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.6.2.1.1 | 工作場所電費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.6.2.2 | 旅運費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.6.2.2.1 | 國內旅費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.6.2.3 | 修理保養及保固費 | 70,000 | 70,000 | 0 | 0.00% | ||||
| Z.1.1.6.2.3.1 | 土地改良物修護費 | 70,000 | 70,000 | 0 | 0.00% | ||||
| Z.1.1.6.2.4 | 一般服務費 | 343,000 | 341,000 | 2,000 | 0.59% | ||||
| Z.1.1.6.2.4.1 | 外包費 | 340,000 | 340,000 | 0 | 0.00% | ||||
| Z.1.1.6.2.4.2 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.6.3 | 材料及用品費 | 88,000 | 88,000 | 0 | 0.00% | ||||
| Z.1.1.6.3.1 | 用品消耗 | 88,000 | 88,000 | 0 | 0.00% | ||||
| Z.1.1.6.3.1.1 | 辦公(事務)用品 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.6.3.1.2 | 農業與園藝用品及環境美化費 | 27,000 | 27,000 | 0 | 0.00% | ||||
| Z.1.1.6.3.1.3 | 其他 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.6.4 | 租金與利息 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.6.4.1 | 地租及水租 | 24,000 | 24,000 | 0 | 0.00% | ||||
| Z.1.1.6.4.1.1 | 一般土地租金 | 24,000 | 24,000 | 0 | 0.00% | ||||
| Z.1.1.6.4.2 | 什項設備租金 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.6.4.2.1 | 什項設備租金 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.6.5 | 稅捐與規費(強制費) | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.6.5.1 | 規費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.6.5.1.1 | 行政規費與強制費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.7 | 後壁區殯葬業務 | 7,674,000 | 5,933,000 | 1,741,000 | 29.34% | ||||
| Z.1.1.7.1 | 用人費用 | 1,882,000 | 1,830,000 | 52,000 | 2.84% | ||||
| Z.1.1.7.1.1 | 聘僱及兼職人員薪資 | 902,000 | 859,000 | 43,000 | 5.01% | ||||
| Z.1.1.7.1.1.1 | 約僱職員薪金 | 902,000 | 859,000 | 43,000 | 5.01% | ||||
| Z.1.1.7.1.2 | 加(夜)班費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.7.1.2.1 | 延長工時加班費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.7.1.3 | 獎金 | 712,000 | 707,000 | 5,000 | 0.71% | ||||
| Z.1.1.7.1.3.1 | 年終獎金 | 112,000 | 107,000 | 5,000 | 4.67% | ||||
| Z.1.1.7.1.3.2 | 其他獎金 | 600,000 | 600,000 | 0 | 0.00% | ||||
| Z.1.1.7.1.4 | 退休及卹償金 | 55,000 | 53,000 | 2,000 | 3.77% | ||||
| Z.1.1.7.1.4.1 | 職員退休及離職金 | 55,000 | 53,000 | 2,000 | 3.77% | ||||
| Z.1.1.7.1.5 | 福利費 | 206,000 | 204,000 | 2,000 | 0.98% | ||||
| Z.1.1.7.1.5.1 | 分擔員工保險費 | 174,000 | 165,000 | 9,000 | 5.45% | ||||
| Z.1.1.7.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.7.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.7.2 | 服務費用 | 4,976,000 | 3,326,000 | 1,650,000 | 49.61% | ||||
| Z.1.1.7.2.1 | 水電費 | 266,000 | 266,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.1.1 | 工作場所電費 | 260,000 | 260,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.1.2 | 工作場所水費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.1.3 | 氣體費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.2 | 郵電費 | 69,000 | 69,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.2.1 | 郵費 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.2.2 | 電話費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.2.3 | 數據通信費 | 21,000 | 21,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.3 | 旅運費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.3.1 | 國內旅費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.4 | 印刷裝訂與廣告費 | 90,000 | 100,000 | -10,000 | -10.00% | ||||
| Z.1.1.7.2.4.1 | 印刷及裝訂費 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.4.2 | 廣告費 | 10,000 | 20,000 | -10,000 | -50.00% | ||||
| Z.1.1.7.2.5 | 修理保養及保固費 | 1,883,000 | 449,000 | 1,434,000 | 319.38% | ||||
| Z.1.1.7.2.5.1 | 土地改良物修護費 | 1,434,000 | |||||||
| Z.1.1.7.2.5.2 | 其他建築修護費 | 190,000 | 190,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.5.3 | 機械及設備修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.5.4 | 什項設備修護費 | 159,000 | 159,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.6 | 保險費 | 29,000 | 29,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.6.1 | 一般房屋保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.6.2 | 責任保險費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.7 | 一般服務費 | 2,523,000 | 2,315,000 | 208,000 | 8.98% | ||||
| Z.1.1.7.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.7.2 | 外包費 | 746,000 | 746,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.7.3 | 計時與計件人員酬金 | 1,760,000 | 1,562,000 | 198,000 | 12.68% | ||||
| Z.1.1.7.2.7.4 | 體育活動費 | 15,000 | 5,000 | 10,000 | 200.00% | ||||
| Z.1.1.7.2.8 | 專業服務費 | 115,000 | 97,000 | 18,000 | 18.56% | ||||
| Z.1.1.7.2.8.1 | 委託檢驗(定)試驗認證費 | 24,000 | 24,000 | 0 | 0.00% | ||||
| Z.1.1.7.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.7.2.8.3 | 其他 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.7.3 | 材料及用品費 | 488,000 | 488,000 | 0 | 0.00% | ||||
| Z.1.1.7.3.1 | 使用材料費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.7.3.1.1 | 油脂 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.7.3.2 | 用品消耗 | 478,000 | 478,000 | 0 | 0.00% | ||||
| Z.1.1.7.3.2.1 | 辦公(事務)用品 | 73,000 | 73,000 | 0 | 0.00% | ||||
| Z.1.1.7.3.2.2 | 農業與園藝用品及環境美化費 | 135,000 | 135,000 | 0 | 0.00% | ||||
| Z.1.1.7.3.2.3 | 其他 | 270,000 | 270,000 | 0 | 0.00% | ||||
| Z.1.1.7.4 | 租金與利息 | 112,000 | 73,000 | 39,000 | 53.42% | ||||
| Z.1.1.7.4.1 | 機器租金 | 16,000 | |||||||
| Z.1.1.7.4.1.1 | 機械及設備租金 | 16,000 | |||||||
| Z.1.1.7.4.2 | 什項設備租金 | 96,000 | 73,000 | 23,000 | 31.51% | ||||
| Z.1.1.7.4.2.1 | 什項設備租金 | 96,000 | 73,000 | 23,000 | 31.51% | ||||
| Z.1.1.7.5 | 稅捐與規費(強制費) | 216,000 | 216,000 | 0 | 0.00% | ||||
| Z.1.1.7.5.1 | 土地稅 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.7.5.1.1 | 一般土地地價稅 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.7.5.2 | 房屋稅 | 181,000 | 181,000 | 0 | 0.00% | ||||
| Z.1.1.7.5.2.1 | 一般房屋稅 | 181,000 | 181,000 | 0 | 0.00% | ||||
| Z.1.1.7.5.3 | 規費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.7.5.3.1 | 行政規費與強制費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.8 | 東山區殯葬業務 | 1,897,000 | 1,757,000 | 140,000 | 7.97% | ||||
| Z.1.1.8.1 | 用人費用 | 779,000 | 641,000 | 138,000 | 21.53% | ||||
| Z.1.1.8.1.1 | 聘僱及兼職人員薪資 | 468,000 | 453,000 | 15,000 | 3.31% | ||||
| Z.1.1.8.1.1.1 | 約僱職員薪金 | 468,000 | 453,000 | 15,000 | 3.31% | ||||
| Z.1.1.8.1.2 | 加(夜)班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.8.1.2.1 | 延長工時加班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.8.1.3 | 獎金 | 178,000 | 57,000 | 121,000 | 212.28% | ||||
| Z.1.1.8.1.3.1 | 年終獎金 | 58,000 | 57,000 | 1,000 | 1.75% | ||||
| Z.1.1.8.1.3.2 | 其他獎金 | 120,000 | |||||||
| Z.1.1.8.1.4 | 退休及卹償金 | 29,000 | 28,000 | 1,000 | 3.57% | ||||
| Z.1.1.8.1.4.1 | 職員退休及離職金 | 29,000 | 28,000 | 1,000 | 3.57% | ||||
| Z.1.1.8.1.5 | 福利費 | 84,000 | 83,000 | 1,000 | 1.20% | ||||
| Z.1.1.8.1.5.1 | 分擔員工保險費 | 68,000 | 63,000 | 5,000 | 7.94% | ||||
| Z.1.1.8.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.8.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.8.2 | 服務費用 | 1,106,000 | 1,104,000 | 2,000 | 0.18% | ||||
| Z.1.1.8.2.1 | 旅運費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.8.2.1.1 | 國內旅費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.8.2.2 | 修理保養及保固費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.8.2.2.1 | 土地改良物修護費 | 0 | |||||||
| Z.1.1.8.2.2.2 | 什項設備修護費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.8.2.3 | 一般服務費 | 1,090,000 | 1,088,000 | 2,000 | 0.18% | ||||
| Z.1.1.8.2.3.1 | 計時與計件人員酬金 | 1,087,000 | 1,087,000 | 0 | 0.00% | ||||
| Z.1.1.8.2.3.2 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.8.2.4 | 專業服務費 | 0 | |||||||
| Z.1.1.8.2.4.1 | 講課鐘點、稿費、出席審查及查詢費 | 0 | |||||||
| Z.1.1.8.3 | 材料及用品費 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.8.3.1 | 用品消耗 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.8.3.1.1 | 辦公(事務)用品 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.8.3.1.2 | 其他 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.8.4 | 稅捐與規費(強制費) | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.8.4.1 | 規費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.8.4.1.1 | 行政規費與強制費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.9 | 麻豆區殯葬業務 | 5,999,000 | 5,293,000 | 706,000 | 13.34% | ||||
| Z.1.1.9.1 | 用人費用 | 2,543,000 | 2,393,000 | 150,000 | 6.27% | ||||
| Z.1.1.9.1.1 | 聘僱及兼職人員薪資 | 1,252,000 | 1,140,000 | 112,000 | 9.82% | ||||
| Z.1.1.9.1.1.1 | 約僱職員薪金 | 1,252,000 | 1,140,000 | 112,000 | 9.82% | ||||
| Z.1.1.9.1.2 | 加(夜)班費 | 37,000 | 37,000 | 0 | 0.00% | ||||
| Z.1.1.9.1.2.1 | 延長工時加班費 | 37,000 | 37,000 | 0 | 0.00% | ||||
| Z.1.1.9.1.3 | 獎金 | 877,000 | 863,000 | 14,000 | 1.62% | ||||
| Z.1.1.9.1.3.1 | 年終獎金 | 157,000 | 143,000 | 14,000 | 9.79% | ||||
| Z.1.1.9.1.3.2 | 其他獎金 | 720,000 | 720,000 | 0 | 0.00% | ||||
| Z.1.1.9.1.4 | 退休及卹償金 | 79,000 | 69,000 | 10,000 | 14.49% | ||||
| Z.1.1.9.1.4.1 | 職員退休及離職金 | 79,000 | 69,000 | 10,000 | 14.49% | ||||
| Z.1.1.9.1.5 | 福利費 | 298,000 | 284,000 | 14,000 | 4.93% | ||||
| Z.1.1.9.1.5.1 | 分擔員工保險費 | 250,000 | 225,000 | 25,000 | 11.11% | ||||
| Z.1.1.9.1.5.2 | 傷病醫藥費 | 0 | 11,000 | -11,000 | -100.00% | ||||
| Z.1.1.9.1.5.3 | 其他福利費 | 48,000 | 48,000 | 0 | 0.00% | ||||
| Z.1.1.9.2 | 服務費用 | 2,588,000 | 2,057,000 | 531,000 | 25.81% | ||||
| Z.1.1.9.2.1 | 水電費 | 159,000 | 159,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.1.1 | 工作場所電費 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.1.2 | 工作場所水費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.1.3 | 氣體費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.2 | 郵電費 | 44,000 | 44,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.2.1 | 郵費 | 28,000 | 28,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.2.2 | 電話費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.2.3 | 數據通信費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.3 | 旅運費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.3.1 | 國內旅費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.4 | 印刷裝訂與廣告費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.4.1 | 印刷及裝訂費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.5 | 修理保養及保固費 | 424,000 | 121,000 | 303,000 | 250.41% | ||||
| Z.1.1.9.2.5.1 | 土地改良物修護費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.5.2 | 其他建築修護費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.5.3 | 機械及設備修護費 | 95,000 | 95,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.5.4 | 什項設備修護費 | 318,000 | 15,000 | 303,000 | 2,020.00% | ||||
| Z.1.1.9.2.6 | 保險費 | 21,000 | 21,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.6.1 | 一般房屋保險費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.6.2 | 責任保險費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.6.3 | 其他保險費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.7 | 一般服務費 | 1,772,000 | 1,562,000 | 210,000 | 13.44% | ||||
| Z.1.1.9.2.7.1 | 佣金、匯費、經理費及手續費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.7.2 | 外包費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.7.3 | 計時與計件人員酬金 | 1,703,000 | 1,505,000 | 198,000 | 13.16% | ||||
| Z.1.1.9.2.7.4 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.9.2.8 | 專業服務費 | 152,000 | 134,000 | 18,000 | 13.43% | ||||
| Z.1.1.9.2.8.1 | 委託檢驗(定)試驗認證費 | 34,000 | 34,000 | 0 | 0.00% | ||||
| Z.1.1.9.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.9.2.8.3 | 其他 | 52,000 | 52,000 | 0 | 0.00% | ||||
| Z.1.1.9.3 | 材料及用品費 | 436,000 | 421,000 | 15,000 | 3.56% | ||||
| Z.1.1.9.3.1 | 使用材料費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.9.3.1.1 | 油脂 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.9.3.2 | 用品消耗 | 426,000 | 411,000 | 15,000 | 3.65% | ||||
| Z.1.1.9.3.2.1 | 辦公(事務)用品 | 37,000 | 37,000 | 0 | 0.00% | ||||
| Z.1.1.9.3.2.2 | 報章什誌 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.9.3.2.3 | 農業與園藝用品及環境美化費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.9.3.2.4 | 食品 | 100,000 | 85,000 | 15,000 | 17.65% | ||||
| Z.1.1.9.3.2.5 | 其他 | 223,000 | 223,000 | 0 | 0.00% | ||||
| Z.1.1.9.4 | 租金與利息 | 260,000 | 250,000 | 10,000 | 4.00% | ||||
| Z.1.1.9.4.1 | 交通及運輸設備租金 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.9.4.1.1 | 車租 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.9.4.2 | 什項設備租金 | 256,000 | 246,000 | 10,000 | 4.07% | ||||
| Z.1.1.9.4.2.1 | 什項設備租金 | 256,000 | 246,000 | 10,000 | 4.07% | ||||
| Z.1.1.9.5 | 稅捐與規費(強制費) | 172,000 | 172,000 | 0 | 0.00% | ||||
| Z.1.1.9.5.1 | 土地稅 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.9.5.1.1 | 一般土地地價稅 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.9.5.2 | 房屋稅 | 169,000 | 169,000 | 0 | 0.00% | ||||
| Z.1.1.9.5.2.1 | 一般房屋稅 | 169,000 | 169,000 | 0 | 0.00% | ||||
| Z.1.1.9.5.3 | 規費 | 0 | |||||||
| Z.1.1.9.5.3.1 | 行政規費與強制費 | 0 | |||||||
| Z.1.1.10 | 下營區殯葬業務 | 5,092,000 | 4,777,000 | 315,000 | 6.59% | ||||
| Z.1.1.10.1 | 用人費用 | 1,050,000 | 1,014,000 | 36,000 | 3.55% | ||||
| Z.1.1.10.1.1 | 聘僱及兼職人員薪資 | 384,000 | 356,000 | 28,000 | 7.87% | ||||
| Z.1.1.10.1.1.1 | 約僱職員薪金 | 384,000 | 356,000 | 28,000 | 7.87% | ||||
| Z.1.1.10.1.2 | 加(夜)班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.10.1.2.1 | 延長工時加班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.10.1.3 | 獎金 | 528,000 | 525,000 | 3,000 | 0.57% | ||||
| Z.1.1.10.1.3.1 | 年終獎金 | 48,000 | 45,000 | 3,000 | 6.67% | ||||
| Z.1.1.10.1.3.2 | 其他獎金 | 480,000 | 480,000 | 0 | 0.00% | ||||
| Z.1.1.10.1.4 | 退休及卹償金 | 24,000 | 22,000 | 2,000 | 9.09% | ||||
| Z.1.1.10.1.4.1 | 職員退休及離職金 | 24,000 | 22,000 | 2,000 | 9.09% | ||||
| Z.1.1.10.1.5 | 福利費 | 94,000 | 91,000 | 3,000 | 3.30% | ||||
| Z.1.1.10.1.5.1 | 分擔員工保險費 | 78,000 | 71,000 | 7,000 | 9.86% | ||||
| Z.1.1.10.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.10.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.10.2 | 服務費用 | 2,871,000 | 2,647,000 | 224,000 | 8.46% | ||||
| Z.1.1.10.2.1 | 水電費 | 250,000 | 250,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.1.1 | 工作場所電費 | 230,000 | 230,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.1.2 | 工作場所水費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.2 | 郵電費 | 66,000 | 66,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.2.1 | 郵費 | 34,000 | 34,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.2.2 | 電話費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.2.3 | 數據通信費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.3 | 旅運費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.3.1 | 國內旅費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.4 | 印刷裝訂與廣告費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.4.1 | 印刷及裝訂費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.5 | 修理保養及保固費 | 269,000 | 269,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.5.1 | 其他建築修護費 | 123,000 | 123,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.5.2 | 機械及設備修護費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.5.3 | 什項設備修護費 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.6 | 保險費 | 70,000 | 70,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.6.1 | 一般房屋保險費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.6.2 | 其他保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.7 | 一般服務費 | 2,011,000 | 1,805,000 | 206,000 | 11.41% | ||||
| Z.1.1.10.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.7.2 | 外包費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.7.3 | 計時與計件人員酬金 | 1,977,000 | 1,779,000 | 198,000 | 11.13% | ||||
| Z.1.1.10.2.7.4 | 體育活動費 | 12,000 | 4,000 | 8,000 | 200.00% | ||||
| Z.1.1.10.2.8 | 專業服務費 | 179,000 | 161,000 | 18,000 | 11.18% | ||||
| Z.1.1.10.2.8.1 | 委託檢驗(定)試驗認證費 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.10.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.10.2.8.3 | 其他 | 90,000 | 90,000 | 0 | 0.00% | ||||
| Z.1.1.10.3 | 材料及用品費 | 327,000 | 322,000 | 5,000 | 1.55% | ||||
| Z.1.1.10.3.1 | 使用材料費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.10.3.1.1 | 油脂 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.10.3.1.2 | 設備零件 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.10.3.2 | 用品消耗 | 319,000 | 314,000 | 5,000 | 1.59% | ||||
| Z.1.1.10.3.2.1 | 辦公(事務)用品 | 79,000 | 79,000 | 0 | 0.00% | ||||
| Z.1.1.10.3.2.2 | 農業與園藝用品及環境美化費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.10.3.2.3 | 食品 | 15,000 | 10,000 | 5,000 | 50.00% | ||||
| Z.1.1.10.3.2.4 | 其他 | 220,000 | 220,000 | 0 | 0.00% | ||||
| Z.1.1.10.4 | 租金與利息 | 665,000 | 615,000 | 50,000 | 8.13% | ||||
| Z.1.1.10.4.1 | 地租及水租 | 420,000 | 420,000 | 0 | 0.00% | ||||
| Z.1.1.10.4.1.1 | 一般土地租金 | 420,000 | 420,000 | 0 | 0.00% | ||||
| Z.1.1.10.4.2 | 什項設備租金 | 245,000 | 195,000 | 50,000 | 25.64% | ||||
| Z.1.1.10.4.2.1 | 什項設備租金 | 245,000 | 195,000 | 50,000 | 25.64% | ||||
| Z.1.1.10.5 | 稅捐與規費(強制費) | 179,000 | 179,000 | 0 | 0.00% | ||||
| Z.1.1.10.5.1 | 房屋稅 | 179,000 | 179,000 | 0 | 0.00% | ||||
| Z.1.1.10.5.1.1 | 一般房屋稅 | 179,000 | 179,000 | 0 | 0.00% | ||||
| Z.1.1.11 | 六甲區殯葬業務 | 3,752,000 | 6,240,000 | -2,488,000 | -39.87% | ||||
| Z.1.1.11.1 | 用人費用 | 1,121,000 | 1,103,000 | 18,000 | 1.63% | ||||
| Z.1.1.11.1.1 | 聘僱及兼職人員薪資 | 468,000 | 453,000 | 15,000 | 3.31% | ||||
| Z.1.1.11.1.1.1 | 約僱職員薪金 | 468,000 | 453,000 | 15,000 | 3.31% | ||||
| Z.1.1.11.1.2 | 加(夜)班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.11.1.2.1 | 延長工時加班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.11.1.3 | 獎金 | 498,000 | 497,000 | 1,000 | 0.20% | ||||
| Z.1.1.11.1.3.1 | 年終獎金 | 58,000 | 57,000 | 1,000 | 1.75% | ||||
| Z.1.1.11.1.3.2 | 其他獎金 | 440,000 | 440,000 | 0 | 0.00% | ||||
| Z.1.1.11.1.4 | 退休及卹償金 | 29,000 | 28,000 | 1,000 | 3.57% | ||||
| Z.1.1.11.1.4.1 | 職員退休及離職金 | 29,000 | 28,000 | 1,000 | 3.57% | ||||
| Z.1.1.11.1.5 | 福利費 | 106,000 | 105,000 | 1,000 | 0.95% | ||||
| Z.1.1.11.1.5.1 | 分擔員工保險費 | 90,000 | 85,000 | 5,000 | 5.88% | ||||
| Z.1.1.11.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.11.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.11.2 | 服務費用 | 2,236,000 | 4,742,000 | -2,506,000 | -52.85% | ||||
| Z.1.1.11.2.1 | 水電費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.1.1 | 工作場所電費 | 34,000 | 34,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.1.2 | 工作場所水費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.1.3 | 氣體費 | 0 | |||||||
| Z.1.1.11.2.2 | 郵電費 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.2.1 | 郵費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.2.2 | 電話費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.2.3 | 數據通信費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.3 | 旅運費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.3.1 | 國內旅費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.4 | 印刷裝訂與廣告費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.4.1 | 印刷及裝訂費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.5 | 修理保養及保固費 | 29,000 | 29,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.5.1 | 其他建築修護費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.5.2 | 什項設備修護費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.6 | 保險費 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.6.1 | 一般房屋保險費 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.6.2 | 責任保險費 | 0 | |||||||
| Z.1.1.11.2.7 | 一般服務費 | 1,874,000 | 1,668,000 | 206,000 | 12.35% | ||||
| Z.1.1.11.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.7.2 | 外包費 | 180,000 | 180,000 | 0 | 0.00% | ||||
| Z.1.1.11.2.7.3 | 計時與計件人員酬金 | 1,680,000 | 1,482,000 | 198,000 | 13.36% | ||||
| Z.1.1.11.2.7.4 | 體育活動費 | 12,000 | 4,000 | 8,000 | 200.00% | ||||
| Z.1.1.11.2.8 | 專業服務費 | 232,000 | 2,944,000 | -2,712,000 | -92.12% | ||||
| Z.1.1.11.2.8.1 | 講課鐘點、稿費、出席審查及查詢費 | 0 | |||||||
| Z.1.1.11.2.8.2 | 委託調查研究費 | 0 | 2,750,000 | -2,750,000 | -100.00% | ||||
| Z.1.1.11.2.8.3 | 委託檢驗(定)試驗認證費 | 125,000 | 105,000 | 20,000 | 19.05% | ||||
| Z.1.1.11.2.8.4 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.11.2.8.5 | 其他 | 41,000 | 41,000 | 0 | 0.00% | ||||
| Z.1.1.11.3 | 材料及用品費 | 283,000 | 283,000 | 0 | 0.00% | ||||
| Z.1.1.11.3.1 | 使用材料費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.11.3.1.1 | 油脂 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.11.3.2 | 用品消耗 | 280,000 | 280,000 | 0 | 0.00% | ||||
| Z.1.1.11.3.2.1 | 辦公(事務)用品 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.11.3.2.2 | 農業與園藝用品及環境美化費 | 27,000 | 27,000 | 0 | 0.00% | ||||
| Z.1.1.11.3.2.3 | 食品 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.11.3.2.4 | 其他 | 230,000 | 230,000 | 0 | 0.00% | ||||
| Z.1.1.11.4 | 租金與利息 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.11.4.1 | 交通及運輸設備租金 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.11.4.1.1 | 車租 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.11.4.2 | 什項設備租金 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.11.4.2.1 | 什項設備租金 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.11.5 | 稅捐與規費(強制費) | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.11.5.1 | 土地稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.11.5.1.1 | 一般土地地價稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.11.5.2 | 房屋稅 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.11.5.2.1 | 一般房屋稅 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.12 | 官田區殯葬業務 | 5,252,000 | 6,084,000 | -832,000 | -13.68% | ||||
| Z.1.1.12.1 | 用人費用 | 1,931,000 | 1,894,000 | 37,000 | 1.95% | ||||
| Z.1.1.12.1.1 | 聘僱及兼職人員薪資 | 936,000 | 906,000 | 30,000 | 3.31% | ||||
| Z.1.1.12.1.1.1 | 約僱職員薪金 | 936,000 | 906,000 | 30,000 | 3.31% | ||||
| Z.1.1.12.1.2 | 加(夜)班費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.12.1.2.1 | 延長工時加班費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.12.1.3 | 獎金 | 716,000 | 713,000 | 3,000 | 0.42% | ||||
| Z.1.1.12.1.3.1 | 年終獎金 | 116,000 | 113,000 | 3,000 | 2.65% | ||||
| Z.1.1.12.1.3.2 | 其他獎金 | 600,000 | 600,000 | 0 | 0.00% | ||||
| Z.1.1.12.1.4 | 退休及卹償金 | 58,000 | 56,000 | 2,000 | 3.57% | ||||
| Z.1.1.12.1.4.1 | 職員退休及離職金 | 58,000 | 56,000 | 2,000 | 3.57% | ||||
| Z.1.1.12.1.5 | 福利費 | 211,000 | 209,000 | 2,000 | 0.96% | ||||
| Z.1.1.12.1.5.1 | 分擔員工保險費 | 179,000 | 170,000 | 9,000 | 5.29% | ||||
| Z.1.1.12.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.12.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.12.2 | 服務費用 | 2,421,000 | 3,295,000 | -874,000 | -26.53% | ||||
| Z.1.1.12.2.1 | 水電費 | 117,000 | 117,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.1.1 | 工作場所電費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.1.2 | 工作場所水費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.1.3 | 氣體費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.2 | 郵電費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.2.1 | 郵費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.2.2 | 電話費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.2.3 | 數據通信費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.3 | 旅運費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.3.1 | 國內旅費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.4 | 印刷裝訂與廣告費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.4.1 | 印刷及裝訂費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.5 | 修理保養及保固費 | 170,000 | 1,270,000 | -1,100,000 | -86.61% | ||||
| Z.1.1.12.2.5.1 | 土地改良物修護費 | 35,000 | 1,135,000 | -1,100,000 | -96.92% | ||||
| Z.1.1.12.2.5.2 | 其他建築修護費 | 35,000 | 35,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.5.3 | 機械及設備修護費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.5.4 | 什項設備修護費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.6 | 保險費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.6.1 | 一般房屋保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.6.2 | 責任保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.7 | 一般服務費 | 1,937,000 | 1,729,000 | 208,000 | 12.03% | ||||
| Z.1.1.12.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.7.2 | 外包費 | 250,000 | 250,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.7.3 | 計時與計件人員酬金 | 1,670,000 | 1,472,000 | 198,000 | 13.45% | ||||
| Z.1.1.12.2.7.4 | 體育活動費 | 15,000 | 5,000 | 10,000 | 200.00% | ||||
| Z.1.1.12.2.8 | 專業服務費 | 97,000 | 79,000 | 18,000 | 22.78% | ||||
| Z.1.1.12.2.8.1 | 講課鐘點、稿費、出席審查及查詢費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.8.2 | 委託檢驗(定)試驗認證費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.12.2.8.3 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.12.2.8.4 | 其他 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.12.3 | 材料及用品費 | 500,000 | 500,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.1 | 使用材料費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.1.1 | 油脂 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.2 | 用品消耗 | 492,000 | 492,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.2.1 | 辦公(事務)用品 | 78,000 | 78,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.2.2 | 報章什誌 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.2.3 | 農業與園藝用品及環境美化費 | 109,000 | 109,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.2.4 | 食品 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.12.3.2.5 | 其他 | 200,000 | 200,000 | 0 | 0.00% | ||||
| Z.1.1.12.4 | 租金與利息 | 302,000 | 297,000 | 5,000 | 1.68% | ||||
| Z.1.1.12.4.1 | 機器租金 | 27,000 | 27,000 | 0 | 0.00% | ||||
| Z.1.1.12.4.1.1 | 機械及設備租金 | 27,000 | 27,000 | 0 | 0.00% | ||||
| Z.1.1.12.4.2 | 交通及運輸設備租金 | 115,000 | 110,000 | 5,000 | 4.55% | ||||
| Z.1.1.12.4.2.1 | 車租 | 45,000 | 40,000 | 5,000 | 12.50% | ||||
| Z.1.1.12.4.2.2 | 電信設備租金 | 70,000 | 70,000 | 0 | 0.00% | ||||
| Z.1.1.12.4.3 | 什項設備租金 | 160,000 | 160,000 | 0 | 0.00% | ||||
| Z.1.1.12.4.3.1 | 什項設備租金 | 160,000 | 160,000 | 0 | 0.00% | ||||
| Z.1.1.12.5 | 稅捐與規費(強制費) | 98,000 | 98,000 | 0 | 0.00% | ||||
| Z.1.1.12.5.1 | 土地稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.12.5.1.1 | 一般土地地價稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.12.5.2 | 房屋稅 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.12.5.2.1 | 一般房屋稅 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.13 | 大內區殯葬業務 | 6,017,000 | 5,711,000 | 306,000 | 5.36% | ||||
| Z.1.1.13.1 | 用人費用 | 1,904,000 | 1,936,000 | -32,000 | -1.65% | ||||
| Z.1.1.13.1.1 | 聘僱及兼職人員薪資 | 902,000 | 924,000 | -22,000 | -2.38% | ||||
| Z.1.1.13.1.1.1 | 約僱職員薪金 | 902,000 | 924,000 | -22,000 | -2.38% | ||||
| Z.1.1.13.1.2 | 加(夜)班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.13.1.2.1 | 延長工時加班費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.13.1.3 | 獎金 | 721,000 | 724,000 | -3,000 | -0.41% | ||||
| Z.1.1.13.1.3.1 | 年終獎金 | 112,000 | 115,000 | -3,000 | -2.61% | ||||
| Z.1.1.13.1.3.2 | 其他獎金 | 609,000 | 609,000 | 0 | 0.00% | ||||
| Z.1.1.13.1.4 | 退休及卹償金 | 55,000 | 56,000 | -1,000 | -1.79% | ||||
| Z.1.1.13.1.4.1 | 職員退休及離職金 | 55,000 | 56,000 | -1,000 | -1.79% | ||||
| Z.1.1.13.1.5 | 福利費 | 206,000 | 212,000 | -6,000 | -2.83% | ||||
| Z.1.1.13.1.5.1 | 分擔員工保險費 | 174,000 | 173,000 | 1,000 | 0.58% | ||||
| Z.1.1.13.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.13.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.13.2 | 服務費用 | 3,501,000 | 3,192,000 | 309,000 | 9.68% | ||||
| Z.1.1.13.2.1 | 水電費 | 105,000 | 105,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.1.1 | 工作場所電費 | 63,000 | 63,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.1.2 | 工作場所水費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.1.3 | 氣體費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.2 | 郵電費 | 37,000 | 37,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.2.1 | 郵費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.2.2 | 電話費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.2.3 | 數據通信費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.3 | 旅運費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.3.1 | 國內旅費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.4 | 印刷裝訂與廣告費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.4.1 | 印刷及裝訂費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.4.2 | 廣告費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.5 | 修理保養及保固費 | 199,000 | 192,000 | 7,000 | 3.65% | ||||
| Z.1.1.13.2.5.1 | 其他建築修護費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.5.2 | 機械及設備修護費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.5.3 | 交通及運輸設備修護費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.5.4 | 什項設備修護費 | 87,000 | 80,000 | 7,000 | 8.75% | ||||
| Z.1.1.13.2.6 | 保險費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.6.1 | 一般房屋保險費 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.6.2 | 交通及運輸設備保險費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.6.3 | 責任保險費 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.7 | 一般服務費 | 2,949,000 | 2,665,000 | 284,000 | 10.66% | ||||
| Z.1.1.13.2.7.1 | 佣金、匯費、經理費及手續費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.7.2 | 外包費 | 740,000 | 740,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.7.3 | 計時與計件人員酬金 | 2,190,000 | 1,918,000 | 272,000 | 14.18% | ||||
| Z.1.1.13.2.7.4 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.13.2.8 | 專業服務費 | 131,000 | 113,000 | 18,000 | 15.93% | ||||
| Z.1.1.13.2.8.1 | 委託檢驗(定)試驗認證費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.13.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.13.2.8.3 | 其他 | 35,000 | 35,000 | 0 | 0.00% | ||||
| Z.1.1.13.3 | 材料及用品費 | 340,000 | 340,000 | 0 | 0.00% | ||||
| Z.1.1.13.3.1 | 使用材料費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.13.3.1.1 | 油脂 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.13.3.2 | 用品消耗 | 321,000 | 321,000 | 0 | 0.00% | ||||
| Z.1.1.13.3.2.1 | 辦公(事務)用品 | 41,000 | 41,000 | 0 | 0.00% | ||||
| Z.1.1.13.3.2.2 | 農業與園藝用品及環境美化費 | 70,000 | 70,000 | 0 | 0.00% | ||||
| Z.1.1.13.3.2.3 | 其他 | 210,000 | 210,000 | 0 | 0.00% | ||||
| Z.1.1.13.4 | 租金與利息 | 107,000 | 78,000 | 29,000 | 37.18% | ||||
| Z.1.1.13.4.1 | 交通及運輸設備租金 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.13.4.1.1 | 車租 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.13.4.2 | 什項設備租金 | 89,000 | 60,000 | 29,000 | 48.33% | ||||
| Z.1.1.13.4.2.1 | 什項設備租金 | 89,000 | 60,000 | 29,000 | 48.33% | ||||
| Z.1.1.13.5 | 稅捐與規費(強制費) | 165,000 | 165,000 | 0 | 0.00% | ||||
| Z.1.1.13.5.1 | 土地稅 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.13.5.1.1 | 一般土地地價稅 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.13.5.2 | 房屋稅 | 159,000 | 159,000 | 0 | 0.00% | ||||
| Z.1.1.13.5.2.1 | 一般房屋稅 | 159,000 | 159,000 | 0 | 0.00% | ||||
| Z.1.1.13.5.3 | 規費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.13.5.3.1 | 汽車燃料使用費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.14 | 佳里區殯葬業務 | 1,294,000 | 1,131,000 | 163,000 | 14.41% | ||||
| Z.1.1.14.1 | 用人費用 | 792,000 | 631,000 | 161,000 | 25.52% | ||||
| Z.1.1.14.1.1 | 聘僱及兼職人員薪資 | 484,000 | 453,000 | 31,000 | 6.84% | ||||
| Z.1.1.14.1.1.1 | 約僱職員薪金 | 484,000 | 453,000 | 31,000 | 6.84% | ||||
| Z.1.1.14.1.2 | 加(夜)班費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.14.1.2.1 | 延長工時加班費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.14.1.3 | 獎金 | 180,000 | 57,000 | 123,000 | 215.79% | ||||
| Z.1.1.14.1.3.1 | 年終獎金 | 60,000 | 57,000 | 3,000 | 5.26% | ||||
| Z.1.1.14.1.3.2 | 其他獎金 | 120,000 | |||||||
| Z.1.1.14.1.4 | 退休及卹償金 | 30,000 | 28,000 | 2,000 | 7.14% | ||||
| Z.1.1.14.1.4.1 | 職員退休及離職金 | 30,000 | 28,000 | 2,000 | 7.14% | ||||
| Z.1.1.14.1.5 | 福利費 | 88,000 | 83,000 | 5,000 | 6.02% | ||||
| Z.1.1.14.1.5.1 | 分擔員工保險費 | 72,000 | 63,000 | 9,000 | 14.29% | ||||
| Z.1.1.14.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.14.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.14.2 | 服務費用 | 353,000 | 351,000 | 2,000 | 0.57% | ||||
| Z.1.1.14.2.1 | 旅運費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.14.2.1.1 | 國內旅費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.14.2.2 | 一般服務費 | 343,000 | 341,000 | 2,000 | 0.59% | ||||
| Z.1.1.14.2.2.1 | 外包費 | 340,000 | |||||||
| Z.1.1.14.2.2.2 | 計時與計件人員酬金 | 0 | 340,000 | -340,000 | -100.00% | ||||
| Z.1.1.14.2.2.3 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.14.3 | 材料及用品費 | 129,000 | 129,000 | 0 | 0.00% | ||||
| Z.1.1.14.3.1 | 使用材料費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.14.3.1.1 | 油脂 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.14.3.2 | 用品消耗 | 120,000 | 120,000 | 0 | 0.00% | ||||
| Z.1.1.14.3.2.1 | 農業與園藝用品及環境美化費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.14.3.2.2 | 其他 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.14.4 | 稅捐與規費(強制費) | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.14.4.1 | 規費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.14.4.1.1 | 行政規費與強制費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.15 | 學甲區殯葬業務 | 1,467,000 | 1,243,000 | 224,000 | 18.02% | ||||
| Z.1.1.15.1 | 用人費用 | 728,000 | 596,000 | 132,000 | 22.15% | ||||
| Z.1.1.15.1.1 | 聘僱及兼職人員薪資 | 434,000 | 421,000 | 13,000 | 3.09% | ||||
| Z.1.1.15.1.1.1 | 約僱職員薪金 | 434,000 | 421,000 | 13,000 | 3.09% | ||||
| Z.1.1.15.1.2 | 加(夜)班費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.15.1.2.1 | 延長工時加班費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.15.1.3 | 獎金 | 174,000 | 53,000 | 121,000 | 228.30% | ||||
| Z.1.1.15.1.3.1 | 年終獎金 | 54,000 | 53,000 | 1,000 | 1.89% | ||||
| Z.1.1.15.1.3.2 | 其他獎金 | 120,000 | |||||||
| Z.1.1.15.1.4 | 退休及卹償金 | 26,000 | 26,000 | 0 | 0.00% | ||||
| Z.1.1.15.1.4.1 | 職員退休及離職金 | 26,000 | 26,000 | 0 | 0.00% | ||||
| Z.1.1.15.1.5 | 福利費 | 78,000 | 80,000 | -2,000 | -2.50% | ||||
| Z.1.1.15.1.5.1 | 分擔員工保險費 | 62,000 | 60,000 | 2,000 | 3.33% | ||||
| Z.1.1.15.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.15.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.15.2 | 服務費用 | 436,000 | 354,000 | 82,000 | 23.16% | ||||
| Z.1.1.15.2.1 | 水電費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.15.2.1.1 | 工作場所電費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.15.2.2 | 旅運費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.15.2.2.1 | 國內旅費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.15.2.3 | 印刷裝訂與廣告費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.15.2.3.1 | 印刷及裝訂費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.15.2.4 | 修理保養及保固費 | 0 | |||||||
| Z.1.1.15.2.4.1 | 其他建築修護費 | 0 | |||||||
| Z.1.1.15.2.5 | 一般服務費 | 425,000 | 343,000 | 82,000 | 23.91% | ||||
| Z.1.1.15.2.5.1 | 外包費 | 0 | |||||||
| Z.1.1.15.2.5.2 | 計時與計件人員酬金 | 422,000 | 342,000 | 80,000 | 23.39% | ||||
| Z.1.1.15.2.5.3 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.15.3 | 材料及用品費 | 303,000 | 293,000 | 10,000 | 3.41% | ||||
| Z.1.1.15.3.1 | 用品消耗 | 303,000 | 293,000 | 10,000 | 3.41% | ||||
| Z.1.1.15.3.1.1 | 辦公(事務)用品 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.15.3.1.2 | 農業與園藝用品及環境美化費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.15.3.1.3 | 其他 | 278,000 | 268,000 | 10,000 | 3.73% | ||||
| Z.1.1.16 | 西港區殯葬業務 | 5,829,000 | 5,334,000 | 495,000 | 9.28% | ||||
| Z.1.1.16.1 | 用人費用 | 1,883,000 | 1,828,000 | 55,000 | 3.01% | ||||
| Z.1.1.16.1.1 | 聘僱及兼職人員薪資 | 868,000 | 826,000 | 42,000 | 5.08% | ||||
| Z.1.1.16.1.1.1 | 約僱職員薪金 | 868,000 | 826,000 | 42,000 | 5.08% | ||||
| Z.1.1.16.1.2 | 加(夜)班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.16.1.2.1 | 延長工時加班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.16.1.3 | 獎金 | 708,000 | 703,000 | 5,000 | 0.71% | ||||
| Z.1.1.16.1.3.1 | 年終獎金 | 108,000 | 103,000 | 5,000 | 4.85% | ||||
| Z.1.1.16.1.3.2 | 其他獎金 | 600,000 | 600,000 | 0 | 0.00% | ||||
| Z.1.1.16.1.4 | 退休及卹償金 | 54,000 | 51,000 | 3,000 | 5.88% | ||||
| Z.1.1.16.1.4.1 | 職員退休及離職金 | 54,000 | 51,000 | 3,000 | 5.88% | ||||
| Z.1.1.16.1.5 | 福利費 | 203,000 | 198,000 | 5,000 | 2.53% | ||||
| Z.1.1.16.1.5.1 | 分擔員工保險費 | 171,000 | 159,000 | 12,000 | 7.55% | ||||
| Z.1.1.16.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.16.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.16.2 | 服務費用 | 2,829,000 | 2,389,000 | 440,000 | 18.42% | ||||
| Z.1.1.16.2.1 | 水電費 | 138,000 | 138,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.1.1 | 工作場所電費 | 120,000 | 120,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.1.2 | 工作場所水費 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.2 | 郵電費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.2.1 | 郵費 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.2.2 | 電話費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.2.3 | 數據通信費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.3 | 旅運費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.3.1 | 國內旅費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.4 | 印刷裝訂與廣告費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.4.1 | 印刷及裝訂費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.4.2 | 公告費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.5 | 修理保養及保固費 | 634,000 | 420,000 | 214,000 | 50.95% | ||||
| Z.1.1.16.2.5.1 | 土地改良物修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.5.2 | 其他建築修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.5.3 | 機械及設備修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.5.4 | 什項設備修護費 | 334,000 | 120,000 | 214,000 | 178.33% | ||||
| Z.1.1.16.2.6 | 保險費 | 65,000 | 65,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.6.1 | 一般房屋保險費 | 47,000 | 47,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.6.2 | 責任保險費 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.7 | 一般服務費 | 1,770,000 | 1,562,000 | 208,000 | 13.32% | ||||
| Z.1.1.16.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.7.2 | 計時與計件人員酬金 | 1,753,000 | 1,555,000 | 198,000 | 12.73% | ||||
| Z.1.1.16.2.7.3 | 體育活動費 | 15,000 | 5,000 | 10,000 | 200.00% | ||||
| Z.1.1.16.2.8 | 專業服務費 | 126,000 | 108,000 | 18,000 | 16.67% | ||||
| Z.1.1.16.2.8.1 | 專技人員酬金 | 0 | |||||||
| Z.1.1.16.2.8.2 | 委託檢驗(定)試驗認證費 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.16.2.8.3 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.16.2.8.4 | 其他 | 42,000 | 42,000 | 0 | 0.00% | ||||
| Z.1.1.16.3 | 材料及用品費 | 614,000 | 614,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.1 | 使用材料費 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.1.1 | 油脂 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.1.2 | 設備零件 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.2 | 用品消耗 | 583,000 | 583,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.2.1 | 辦公(事務)用品 | 63,000 | 63,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.2.2 | 報章什誌 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.2.3 | 農業與園藝用品及環境美化費 | 200,000 | 200,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.2.4 | 食品 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.16.3.2.5 | 其他 | 300,000 | 300,000 | 0 | 0.00% | ||||
| Z.1.1.16.4 | 租金與利息 | 354,000 | 354,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.1 | 地租及水租 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.1.1 | 場地租金 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.2 | 機器租金 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.2.1 | 機械及設備租金 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.3 | 交通及運輸設備租金 | 72,000 | 72,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.3.1 | 電信設備租金 | 72,000 | 72,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.4 | 什項設備租金 | 250,000 | 250,000 | 0 | 0.00% | ||||
| Z.1.1.16.4.4.1 | 什項設備租金 | 250,000 | 250,000 | 0 | 0.00% | ||||
| Z.1.1.16.5 | 稅捐與規費(強制費) | 149,000 | 149,000 | 0 | 0.00% | ||||
| Z.1.1.16.5.1 | 土地稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.16.5.1.1 | 一般土地地價稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.16.5.2 | 房屋稅 | 128,000 | 128,000 | 0 | 0.00% | ||||
| Z.1.1.16.5.2.1 | 一般房屋稅 | 128,000 | 128,000 | 0 | 0.00% | ||||
| Z.1.1.16.5.3 | 規費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.16.5.3.1 | 行政規費與強制費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.17 | 七股區殯葬業務 | 6,135,000 | 5,840,000 | 295,000 | 5.05% | ||||
| Z.1.1.17.1 | 用人費用 | 2,570,000 | 2,461,000 | 109,000 | 4.43% | ||||
| Z.1.1.17.1.1 | 聘僱及兼職人員薪資 | 1,319,000 | 1,237,000 | 82,000 | 6.63% | ||||
| Z.1.1.17.1.1.1 | 約僱職員薪金 | 1,319,000 | 1,237,000 | 82,000 | 6.63% | ||||
| Z.1.1.17.1.2 | 加(夜)班費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.17.1.2.1 | 延長工時加班費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.17.1.3 | 獎金 | 765,000 | 755,000 | 10,000 | 1.32% | ||||
| Z.1.1.17.1.3.1 | 年終獎金 | 165,000 | 155,000 | 10,000 | 6.45% | ||||
| Z.1.1.17.1.3.2 | 其他獎金 | 600,000 | 600,000 | 0 | 0.00% | ||||
| Z.1.1.17.1.4 | 退休及卹償金 | 82,000 | 75,000 | 7,000 | 9.33% | ||||
| Z.1.1.17.1.4.1 | 職員退休及離職金 | 82,000 | 75,000 | 7,000 | 9.33% | ||||
| Z.1.1.17.1.5 | 福利費 | 304,000 | 294,000 | 10,000 | 3.40% | ||||
| Z.1.1.17.1.5.1 | 分擔員工保險費 | 256,000 | 235,000 | 21,000 | 8.94% | ||||
| Z.1.1.17.1.5.2 | 傷病醫藥費 | 0 | 11,000 | -11,000 | -100.00% | ||||
| Z.1.1.17.1.5.3 | 其他福利費 | 48,000 | 48,000 | 0 | 0.00% | ||||
| Z.1.1.17.2 | 服務費用 | 2,445,000 | 2,259,000 | 186,000 | 8.23% | ||||
| Z.1.1.17.2.1 | 水電費 | 254,000 | 233,000 | 21,000 | 9.01% | ||||
| Z.1.1.17.2.1.1 | 工作場所電費 | 231,000 | 210,000 | 21,000 | 10.00% | ||||
| Z.1.1.17.2.1.2 | 工作場所水費 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.2 | 郵電費 | 117,000 | 117,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.2.1 | 郵費 | 65,000 | 65,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.2.2 | 電話費 | 21,000 | 21,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.2.3 | 數據通信費 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.3 | 旅運費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.3.1 | 國內旅費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.4 | 印刷裝訂與廣告費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.4.1 | 印刷及裝訂費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.4.2 | 廣告費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.5 | 修理保養及保固費 | 386,000 | 386,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.5.1 | 土地改良物修護費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.5.2 | 其他建築修護費 | 140,000 | 140,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.5.3 | 機械及設備修護費 | 94,000 | 94,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.5.4 | 交通及運輸設備修護費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.5.5 | 什項設備修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.6 | 保險費 | 110,000 | 110,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.6.1 | 一般房屋保險費 | 72,000 | 72,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.6.2 | 交通及運輸設備保險費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.6.3 | 現金、存款及貨物保險費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.6.4 | 責任保險費 | 35,000 | 35,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.7 | 一般服務費 | 1,310,000 | 1,163,000 | 147,000 | 12.64% | ||||
| Z.1.1.17.2.7.1 | 佣金、匯費、經理費及手續費 | 5,000 | |||||||
| Z.1.1.17.2.7.2 | 計時與計件人員酬金 | 1,290,000 | 1,158,000 | 132,000 | 11.40% | ||||
| Z.1.1.17.2.7.3 | 體育活動費 | 15,000 | 5,000 | 10,000 | 200.00% | ||||
| Z.1.1.17.2.8 | 專業服務費 | 148,000 | 130,000 | 18,000 | 13.85% | ||||
| Z.1.1.17.2.8.1 | 委託檢驗(定)試驗認證費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.17.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.17.2.8.3 | 其他 | 63,000 | 63,000 | 0 | 0.00% | ||||
| Z.1.1.17.3 | 材料及用品費 | 615,000 | 615,000 | 0 | 0.00% | ||||
| Z.1.1.17.3.1 | 使用材料費 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.17.3.1.1 | 油脂 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.17.3.2 | 用品消耗 | 601,000 | 601,000 | 0 | 0.00% | ||||
| Z.1.1.17.3.2.1 | 辦公(事務)用品 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.17.3.2.2 | 農業與園藝用品及環境美化費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.17.3.2.3 | 食品 | 26,000 | 26,000 | 0 | 0.00% | ||||
| Z.1.1.17.3.2.4 | 其他 | 435,000 | 435,000 | 0 | 0.00% | ||||
| Z.1.1.17.4 | 租金與利息 | 306,000 | 306,000 | 0 | 0.00% | ||||
| Z.1.1.17.4.1 | 機器租金 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.17.4.1.1 | 機械及設備租金 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.17.4.2 | 什項設備租金 | 226,000 | 226,000 | 0 | 0.00% | ||||
| Z.1.1.17.4.2.1 | 什項設備租金 | 226,000 | 226,000 | 0 | 0.00% | ||||
| Z.1.1.17.5 | 稅捐與規費(強制費) | 199,000 | 199,000 | 0 | 0.00% | ||||
| Z.1.1.17.5.1 | 土地稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.17.5.1.1 | 一般土地地價稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.17.5.2 | 房屋稅 | 196,000 | 196,000 | 0 | 0.00% | ||||
| Z.1.1.17.5.2.1 | 一般房屋稅 | 196,000 | 196,000 | 0 | 0.00% | ||||
| Z.1.1.17.5.3 | 規費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.17.5.3.1 | 汽車燃料使用費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.18 | 將軍區殯葬業務 | 4,855,000 | 4,670,000 | 185,000 | 3.96% | ||||
| Z.1.1.18.1 | 用人費用 | 1,974,000 | 1,914,000 | 60,000 | 3.13% | ||||
| Z.1.1.18.1.1 | 聘僱及兼職人員薪資 | 952,000 | 906,000 | 46,000 | 5.08% | ||||
| Z.1.1.18.1.1.1 | 約僱職員薪金 | 952,000 | 906,000 | 46,000 | 5.08% | ||||
| Z.1.1.18.1.2 | 加(夜)班費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.18.1.2.1 | 延長工時加班費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.18.1.3 | 獎金 | 718,000 | 713,000 | 5,000 | 0.70% | ||||
| Z.1.1.18.1.3.1 | 年終獎金 | 118,000 | 113,000 | 5,000 | 4.42% | ||||
| Z.1.1.18.1.3.2 | 其他獎金 | 600,000 | 600,000 | 0 | 0.00% | ||||
| Z.1.1.18.1.4 | 退休及卹償金 | 59,000 | 56,000 | 3,000 | 5.36% | ||||
| Z.1.1.18.1.4.1 | 職員退休及離職金 | 59,000 | 56,000 | 3,000 | 5.36% | ||||
| Z.1.1.18.1.5 | 福利費 | 215,000 | 209,000 | 6,000 | 2.87% | ||||
| Z.1.1.18.1.5.1 | 分擔員工保險費 | 183,000 | 170,000 | 13,000 | 7.65% | ||||
| Z.1.1.18.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.18.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.18.2 | 服務費用 | 2,171,000 | 2,046,000 | 125,000 | 6.11% | ||||
| Z.1.1.18.2.1 | 水電費 | 37,000 | 37,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.1.1 | 工作場所電費 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.1.2 | 工作場所水費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.1.3 | 氣體費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.2 | 郵電費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.2.1 | 郵費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.2.2 | 電話費 | 13,000 | 13,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.2.3 | 數據通信費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.3 | 旅運費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.3.1 | 國內旅費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.4 | 印刷裝訂與廣告費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.4.1 | 印刷及裝訂費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.4.2 | 廣告費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.5 | 修理保養及保固費 | 110,000 | 110,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.5.1 | 土地改良物修護費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.5.2 | 其他建築修護費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.5.3 | 機械及設備修護費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.5.4 | 什項設備修護費 | 35,000 | 35,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.6 | 保險費 | 17,000 | 10,000 | 7,000 | 70.00% | ||||
| Z.1.1.18.2.6.1 | 一般房屋保險費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.6.2 | 責任保險費 | 12,000 | 5,000 | 7,000 | 140.00% | ||||
| Z.1.1.18.2.7 | 一般服務費 | 1,834,000 | 1,734,000 | 100,000 | 5.77% | ||||
| Z.1.1.18.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.7.2 | 外包費 | 300,000 | 300,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.7.3 | 計時與計件人員酬金 | 1,517,000 | 1,427,000 | 90,000 | 6.31% | ||||
| Z.1.1.18.2.7.4 | 體育活動費 | 15,000 | 5,000 | 10,000 | 200.00% | ||||
| Z.1.1.18.2.8 | 專業服務費 | 128,000 | 110,000 | 18,000 | 16.36% | ||||
| Z.1.1.18.2.8.1 | 委託檢驗(定)試驗認證費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.18.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.18.2.8.3 | 其他 | 42,000 | 42,000 | 0 | 0.00% | ||||
| Z.1.1.18.3 | 材料及用品費 | 589,000 | 589,000 | 0 | 0.00% | ||||
| Z.1.1.18.3.1 | 使用材料費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.18.3.1.1 | 油脂 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.18.3.2 | 用品消耗 | 587,000 | 587,000 | 0 | 0.00% | ||||
| Z.1.1.18.3.2.1 | 辦公(事務)用品 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.18.3.2.2 | 農業與園藝用品及環境美化費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.18.3.2.3 | 食品 | 55,000 | 55,000 | 0 | 0.00% | ||||
| Z.1.1.18.3.2.4 | 其他 | 502,000 | 502,000 | 0 | 0.00% | ||||
| Z.1.1.18.4 | 稅捐與規費(強制費) | 121,000 | 121,000 | 0 | 0.00% | ||||
| Z.1.1.18.4.1 | 土地稅 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.18.4.1.1 | 一般土地地價稅 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.18.4.2 | 房屋稅 | 107,000 | 107,000 | 0 | 0.00% | ||||
| Z.1.1.18.4.2.1 | 一般房屋稅 | 107,000 | 107,000 | 0 | 0.00% | ||||
| Z.1.1.18.4.3 | 規費 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.18.4.3.1 | 行政規費與強制費 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.19 | 北門區殯葬業務 | 761,000 | 573,000 | 188,000 | 32.81% | ||||
| Z.1.1.19.1 | 用人費用 | 120,000 | |||||||
| Z.1.1.19.1.1 | 獎金 | 120,000 | |||||||
| Z.1.1.19.1.1.1 | 其他獎金 | 120,000 | |||||||
| Z.1.1.19.2 | 服務費用 | 579,000 | 511,000 | 68,000 | 13.31% | ||||
| Z.1.1.19.2.1 | 一般服務費 | 579,000 | 511,000 | 68,000 | 13.31% | ||||
| Z.1.1.19.2.1.1 | 外包費 | 74,000 | 74,000 | 0 | 0.00% | ||||
| Z.1.1.19.2.1.2 | 計時與計件人員酬金 | 502,000 | 436,000 | 66,000 | 15.14% | ||||
| Z.1.1.19.2.1.3 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.19.3 | 材料及用品費 | 62,000 | 62,000 | 0 | 0.00% | ||||
| Z.1.1.19.3.1 | 使用材料費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.19.3.1.1 | 油脂 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.19.3.2 | 用品消耗 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.19.3.2.1 | 辦公(事務)用品 | 0 | |||||||
| Z.1.1.19.3.2.2 | 農業與園藝用品及環境美化費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.19.3.2.3 | 其他 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.20 | 新化區殯葬業務 | 4,969,000 | 4,456,000 | 513,000 | 11.51% | ||||
| Z.1.1.20.1 | 用人費用 | 1,153,000 | 1,117,000 | 36,000 | 3.22% | ||||
| Z.1.1.20.1.1 | 聘僱及兼職人員薪資 | 384,000 | 356,000 | 28,000 | 7.87% | ||||
| Z.1.1.20.1.1.1 | 約僱職員薪金 | 384,000 | 356,000 | 28,000 | 7.87% | ||||
| Z.1.1.20.1.2 | 加(夜)班費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.20.1.2.1 | 延長工時加班費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.20.1.3 | 獎金 | 648,000 | 645,000 | 3,000 | 0.47% | ||||
| Z.1.1.20.1.3.1 | 年終獎金 | 48,000 | 45,000 | 3,000 | 6.67% | ||||
| Z.1.1.20.1.3.2 | 其他獎金 | 600,000 | 600,000 | 0 | 0.00% | ||||
| Z.1.1.20.1.4 | 退休及卹償金 | 24,000 | 22,000 | 2,000 | 9.09% | ||||
| Z.1.1.20.1.4.1 | 職員退休及離職金 | 24,000 | 22,000 | 2,000 | 9.09% | ||||
| Z.1.1.20.1.5 | 福利費 | 94,000 | 91,000 | 3,000 | 3.30% | ||||
| Z.1.1.20.1.5.1 | 分擔員工保險費 | 78,000 | 71,000 | 7,000 | 9.86% | ||||
| Z.1.1.20.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.20.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.20.2 | 服務費用 | 3,079,000 | 2,602,000 | 477,000 | 18.33% | ||||
| Z.1.1.20.2.1 | 水電費 | 106,000 | 106,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.1.1 | 工作場所電費 | 98,000 | 98,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.1.2 | 工作場所水費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.2 | 郵電費 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.2.1 | 郵費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.2.2 | 電話費 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.3 | 旅運費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.3.1 | 國內旅費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.4 | 印刷裝訂與廣告費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.4.1 | 印刷及裝訂費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.5 | 修理保養及保固費 | 214,000 | 214,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.5.1 | 其他建築修護費 | 44,000 | 44,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.5.2 | 機械及設備修護費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.5.3 | 什項設備修護費 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.6 | 保險費 | 14,000 | 9,000 | 5,000 | 55.56% | ||||
| Z.1.1.20.2.6.1 | 一般房屋保險費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.6.2 | 責任保險費 | 13,000 | 8,000 | 5,000 | 62.50% | ||||
| Z.1.1.20.2.7 | 一般服務費 | 2,602,000 | 2,148,000 | 454,000 | 21.14% | ||||
| Z.1.1.20.2.7.1 | 佣金、匯費、經理費及手續費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.7.2 | 外包費 | 400,000 | 400,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.7.3 | 計時與計件人員酬金 | 2,186,000 | 1,742,000 | 444,000 | 25.49% | ||||
| Z.1.1.20.2.7.4 | 體育活動費 | 15,000 | 5,000 | 10,000 | 200.00% | ||||
| Z.1.1.20.2.8 | 專業服務費 | 104,000 | 86,000 | 18,000 | 20.93% | ||||
| Z.1.1.20.2.8.1 | 委託檢驗(定)試驗認證費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.20.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.20.2.8.3 | 其他 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.20.3 | 材料及用品費 | 669,000 | 669,000 | 0 | 0.00% | ||||
| Z.1.1.20.3.1 | 使用材料費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.20.3.1.1 | 油脂 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.20.3.2 | 用品消耗 | 666,000 | 666,000 | 0 | 0.00% | ||||
| Z.1.1.20.3.2.1 | 辦公(事務)用品 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.20.3.2.2 | 農業與園藝用品及環境美化費 | 110,000 | 110,000 | 0 | 0.00% | ||||
| Z.1.1.20.3.2.3 | 食品 | 116,000 | 116,000 | 0 | 0.00% | ||||
| Z.1.1.20.3.2.4 | 其他 | 410,000 | 410,000 | 0 | 0.00% | ||||
| Z.1.1.20.4 | 稅捐與規費(強制費) | 68,000 | 68,000 | 0 | 0.00% | ||||
| Z.1.1.20.4.1 | 土地稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.20.4.1.1 | 一般土地地價稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.20.4.2 | 房屋稅 | 67,000 | 67,000 | 0 | 0.00% | ||||
| Z.1.1.20.4.2.1 | 一般房屋稅 | 67,000 | 67,000 | 0 | 0.00% | ||||
| Z.1.1.21 | 善化區殯葬業務 | 7,771,000 | 7,050,000 | 721,000 | 10.23% | ||||
| Z.1.1.21.1 | 用人費用 | 2,091,000 | 2,054,000 | 37,000 | 1.80% | ||||
| Z.1.1.21.1.1 | 聘僱及兼職人員薪資 | 936,000 | 906,000 | 30,000 | 3.31% | ||||
| Z.1.1.21.1.1.1 | 約僱職員薪金 | 936,000 | 906,000 | 30,000 | 3.31% | ||||
| Z.1.1.21.1.2 | 加(夜)班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.21.1.2.1 | 延長工時加班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.21.1.3 | 獎金 | 836,000 | 833,000 | 3,000 | 0.36% | ||||
| Z.1.1.21.1.3.1 | 年終獎金 | 116,000 | 113,000 | 3,000 | 2.65% | ||||
| Z.1.1.21.1.3.2 | 其他獎金 | 720,000 | 720,000 | 0 | 0.00% | ||||
| Z.1.1.21.1.4 | 退休及卹償金 | 58,000 | 56,000 | 2,000 | 3.57% | ||||
| Z.1.1.21.1.4.1 | 職員退休及離職金 | 58,000 | 56,000 | 2,000 | 3.57% | ||||
| Z.1.1.21.1.5 | 福利費 | 211,000 | 209,000 | 2,000 | 0.96% | ||||
| Z.1.1.21.1.5.1 | 分擔員工保險費 | 179,000 | 170,000 | 9,000 | 5.29% | ||||
| Z.1.1.21.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.21.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.21.2 | 服務費用 | 4,313,000 | 3,816,000 | 497,000 | 13.02% | ||||
| Z.1.1.21.2.1 | 水電費 | 433,000 | 433,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.1.1 | 工作場所電費 | 388,000 | 388,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.1.2 | 工作場所水費 | 45,000 | 45,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.2 | 郵電費 | 59,000 | 30,000 | 29,000 | 96.67% | ||||
| Z.1.1.21.2.2.1 | 郵費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.2.2 | 電話費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.2.3 | 數據通信費 | 34,000 | 5,000 | 29,000 | 580.00% | ||||
| Z.1.1.21.2.3 | 旅運費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.3.1 | 國內旅費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.4 | 印刷裝訂與廣告費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.4.1 | 印刷及裝訂費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.5 | 修理保養及保固費 | 280,000 | 270,000 | 10,000 | 3.70% | ||||
| Z.1.1.21.2.5.1 | 其他建築修護費 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.5.2 | 機械及設備修護費 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.21.2.5.3 | 什項設備修護費 | 50,000 | 40,000 | 10,000 | 25.00% | ||||
| Z.1.1.21.2.6 | 保險費 | 77,000 | 65,000 | 12,000 | 18.46% | ||||
| Z.1.1.21.2.6.1 | 一般房屋保險費 | 17,000 | 15,000 | 2,000 | 13.33% | ||||
| Z.1.1.21.2.6.2 | 責任保險費 | 60,000 | 50,000 | 10,000 | 20.00% | ||||
| Z.1.1.21.2.7 | 一般服務費 | 2,686,000 | 2,272,000 | 414,000 | 18.22% | ||||
| Z.1.1.21.2.7.1 | 計時與計件人員酬金 | 2,668,000 | 2,266,000 | 402,000 | 17.74% | ||||
| Z.1.1.21.2.7.2 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.21.2.8 | 專業服務費 | 719,000 | 687,000 | 32,000 | 4.66% | ||||
| Z.1.1.21.2.8.1 | 委託檢驗(定)試驗認證費 | 50,000 | 30,000 | 20,000 | 66.67% | ||||
| Z.1.1.21.2.8.2 | 電腦軟體服務費 | 84,000 | 72,000 | 12,000 | 16.67% | ||||
| Z.1.1.21.2.8.3 | 其他 | 585,000 | 585,000 | 0 | 0.00% | ||||
| Z.1.1.21.3 | 材料及用品費 | 1,073,000 | 955,000 | 118,000 | 12.36% | ||||
| Z.1.1.21.3.1 | 使用材料費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.21.3.1.1 | 油脂 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.21.3.2 | 用品消耗 | 1,070,000 | 952,000 | 118,000 | 12.39% | ||||
| Z.1.1.21.3.2.1 | 辦公(事務)用品 | 320,000 | 290,000 | 30,000 | 10.34% | ||||
| Z.1.1.21.3.2.2 | 農業與園藝用品及環境美化費 | 50,000 | |||||||
| Z.1.1.21.3.2.3 | 其他 | 700,000 | 662,000 | 38,000 | 5.74% | ||||
| Z.1.1.21.4 | 租金與利息 | 69,000 | |||||||
| Z.1.1.21.4.1 | 機器租金 | 69,000 | |||||||
| Z.1.1.21.4.1.1 | 機械及設備租金 | 69,000 | |||||||
| Z.1.1.21.5 | 稅捐與規費(強制費) | 225,000 | 225,000 | 0 | 0.00% | ||||
| Z.1.1.21.5.1 | 土地稅 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.21.5.1.1 | 一般土地地價稅 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.21.5.2 | 房屋稅 | 215,000 | 215,000 | 0 | 0.00% | ||||
| Z.1.1.21.5.2.1 | 一般房屋稅 | 215,000 | 215,000 | 0 | 0.00% | ||||
| Z.1.1.22 | 新市區殯葬業務 | 5,910,000 | 5,456,000 | 454,000 | 8.32% | ||||
| Z.1.1.22.1 | 用人費用 | 1,935,000 | 1,880,000 | 55,000 | 2.93% | ||||
| Z.1.1.22.1.1 | 聘僱及兼職人員薪資 | 851,000 | 810,000 | 41,000 | 5.06% | ||||
| Z.1.1.22.1.1.1 | 約僱職員薪金 | 851,000 | 810,000 | 41,000 | 5.06% | ||||
| Z.1.1.22.1.2 | 加(夜)班費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.22.1.2.1 | 延長工時加班費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.22.1.3 | 獎金 | 827,000 | 821,000 | 6,000 | 0.73% | ||||
| Z.1.1.22.1.3.1 | 年終獎金 | 107,000 | 101,000 | 6,000 | 5.94% | ||||
| Z.1.1.22.1.3.2 | 其他獎金 | 720,000 | 720,000 | 0 | 0.00% | ||||
| Z.1.1.22.1.4 | 退休及卹償金 | 53,000 | 50,000 | 3,000 | 6.00% | ||||
| Z.1.1.22.1.4.1 | 職員退休及離職金 | 53,000 | 50,000 | 3,000 | 6.00% | ||||
| Z.1.1.22.1.5 | 福利費 | 199,000 | 194,000 | 5,000 | 2.58% | ||||
| Z.1.1.22.1.5.1 | 分擔員工保險費 | 167,000 | 155,000 | 12,000 | 7.74% | ||||
| Z.1.1.22.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.22.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.22.2 | 服務費用 | 3,201,000 | 2,907,000 | 294,000 | 10.11% | ||||
| Z.1.1.22.2.1 | 水電費 | 155,000 | 155,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.1.1 | 工作場所電費 | 147,000 | 147,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.1.2 | 工作場所水費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.2 | 郵電費 | 52,000 | 52,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.2.1 | 郵費 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.2.2 | 電話費 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.2.3 | 數據通信費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.3 | 旅運費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.3.1 | 國內旅費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.4 | 印刷裝訂與廣告費 | 57,000 | 57,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.4.1 | 印刷及裝訂費 | 35,000 | 35,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.4.2 | 廣告費 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.5 | 修理保養及保固費 | 293,000 | 293,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.5.1 | 其他建築修護費 | 120,000 | 120,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.5.2 | 機械及設備修護費 | 91,000 | 91,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.5.3 | 交通及運輸設備修護費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.5.4 | 什項設備修護費 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.6 | 保險費 | 68,000 | 68,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.6.1 | 一般房屋保險費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.6.2 | 交通及運輸設備保險費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.6.3 | 責任保險費 | 27,000 | 27,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.7 | 一般服務費 | 2,410,000 | 2,134,000 | 276,000 | 12.93% | ||||
| Z.1.1.22.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.7.2 | 外包費 | 200,000 | 200,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.7.3 | 計時與計件人員酬金 | 2,190,000 | 1,926,000 | 264,000 | 13.71% | ||||
| Z.1.1.22.2.7.4 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.22.2.8 | 專業服務費 | 158,000 | 140,000 | 18,000 | 12.86% | ||||
| Z.1.1.22.2.8.1 | 委託檢驗(定)試驗認證費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.22.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.22.2.8.3 | 其他 | 62,000 | 62,000 | 0 | 0.00% | ||||
| Z.1.1.22.3 | 材料及用品費 | 472,000 | 455,000 | 17,000 | 3.74% | ||||
| Z.1.1.22.3.1 | 使用材料費 | 13,000 | 13,000 | 0 | 0.00% | ||||
| Z.1.1.22.3.1.1 | 油脂 | 13,000 | 13,000 | 0 | 0.00% | ||||
| Z.1.1.22.3.2 | 用品消耗 | 459,000 | 442,000 | 17,000 | 3.85% | ||||
| Z.1.1.22.3.2.1 | 辦公(事務)用品 | 25,000 | 17,000 | 8,000 | 47.06% | ||||
| Z.1.1.22.3.2.2 | 報章什誌 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.22.3.2.3 | 農業與園藝用品及環境美化費 | 70,000 | 70,000 | 0 | 0.00% | ||||
| Z.1.1.22.3.2.4 | 食品 | 20,000 | 11,000 | 9,000 | 81.82% | ||||
| Z.1.1.22.3.2.5 | 其他 | 340,000 | 340,000 | 0 | 0.00% | ||||
| Z.1.1.22.4 | 租金與利息 | 149,000 | 61,000 | 88,000 | 144.26% | ||||
| Z.1.1.22.4.1 | 地租及水租 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.22.4.1.1 | 一般土地租金 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.22.4.2 | 機器租金 | 56,000 | 18,000 | 38,000 | 211.11% | ||||
| Z.1.1.22.4.2.1 | 機械及設備租金 | 56,000 | 18,000 | 38,000 | 211.11% | ||||
| Z.1.1.22.4.3 | 什項設備租金 | 77,000 | 27,000 | 50,000 | 185.19% | ||||
| Z.1.1.22.4.3.1 | 什項設備租金 | 77,000 | 27,000 | 50,000 | 185.19% | ||||
| Z.1.1.22.5 | 稅捐與規費(強制費) | 153,000 | 153,000 | 0 | 0.00% | ||||
| Z.1.1.22.5.1 | 土地稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.22.5.1.1 | 一般土地地價稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.22.5.2 | 房屋稅 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.22.5.2.1 | 一般房屋稅 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.22.5.3 | 規費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.22.5.3.1 | 汽車燃料使用費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.23 | 安定區殯葬業務 | 9,252,000 | 8,779,000 | 473,000 | 5.39% | ||||
| Z.1.1.23.1 | 用人費用 | 2,343,000 | 2,287,000 | 56,000 | 2.45% | ||||
| Z.1.1.23.1.1 | 聘僱及兼職人員薪資 | 868,000 | 826,000 | 42,000 | 5.08% | ||||
| Z.1.1.23.1.1.1 | 約僱職員薪金 | 868,000 | 826,000 | 42,000 | 5.08% | ||||
| Z.1.1.23.1.2 | 加(夜)班費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.23.1.2.1 | 延長工時加班費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.23.1.3 | 獎金 | 1,188,000 | 1,183,000 | 5,000 | 0.42% | ||||
| Z.1.1.23.1.3.1 | 年終獎金 | 108,000 | 103,000 | 5,000 | 4.85% | ||||
| Z.1.1.23.1.3.2 | 其他獎金 | 1,080,000 | 1,080,000 | 0 | 0.00% | ||||
| Z.1.1.23.1.4 | 退休及卹償金 | 54,000 | 51,000 | 3,000 | 5.88% | ||||
| Z.1.1.23.1.4.1 | 職員退休及離職金 | 54,000 | 51,000 | 3,000 | 5.88% | ||||
| Z.1.1.23.1.5 | 福利費 | 203,000 | 197,000 | 6,000 | 3.05% | ||||
| Z.1.1.23.1.5.1 | 分擔員工保險費 | 171,000 | 158,000 | 13,000 | 8.23% | ||||
| Z.1.1.23.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.23.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.23.2 | 服務費用 | 5,634,000 | 5,217,000 | 417,000 | 7.99% | ||||
| Z.1.1.23.2.1 | 水電費 | 769,000 | 769,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.1.1 | 工作場所電費 | 750,000 | 750,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.1.2 | 工作場所水費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.1.3 | 氣體費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.2 | 郵電費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.2.1 | 郵費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.2.2 | 電話費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.2.3 | 數據通信費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.3 | 旅運費 | 17,000 | 17,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.3.1 | 國內旅費 | 17,000 | 17,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.4 | 印刷裝訂與廣告費 | 45,000 | 45,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.4.1 | 印刷及裝訂費 | 45,000 | 45,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.5 | 修理保養及保固費 | 465,000 | 465,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.5.1 | 土地改良物修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.5.2 | 其他建築修護費 | 135,000 | 135,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.5.3 | 機械及設備修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.5.4 | 交通及運輸設備修護費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.5.5 | 什項設備修護費 | 70,000 | 70,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.6 | 保險費 | 33,000 | 33,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.6.1 | 一般房屋保險費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.6.2 | 責任保險費 | 24,000 | 24,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.7 | 一般服務費 | 4,115,000 | 3,710,000 | 405,000 | 10.92% | ||||
| Z.1.1.23.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.7.2 | 外包費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.7.3 | 計時與計件人員酬金 | 3,986,000 | 3,599,000 | 387,000 | 10.75% | ||||
| Z.1.1.23.2.7.4 | 體育活動費 | 27,000 | 9,000 | 18,000 | 200.00% | ||||
| Z.1.1.23.2.8 | 專業服務費 | 130,000 | 118,000 | 12,000 | 10.17% | ||||
| Z.1.1.23.2.8.1 | 委託檢驗(定)試驗認證費 | 40,000 | 40,000 | 0 | 0.00% | ||||
| Z.1.1.23.2.8.2 | 電腦軟體服務費 | 72,000 | 60,000 | 12,000 | 20.00% | ||||
| Z.1.1.23.2.8.3 | 其他 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.23.3 | 材料及用品費 | 478,000 | 478,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.1 | 使用材料費 | 34,000 | 34,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.1.1 | 油脂 | 34,000 | 34,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.2 | 用品消耗 | 444,000 | 444,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.2.1 | 辦公(事務)用品 | 105,000 | 105,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.2.2 | 報章什誌 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.2.3 | 農業與園藝用品及環境美化費 | 90,000 | 90,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.2.4 | 食品 | 91,000 | 91,000 | 0 | 0.00% | ||||
| Z.1.1.23.3.2.5 | 其他 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.23.4 | 租金與利息 | 558,000 | 558,000 | 0 | 0.00% | ||||
| Z.1.1.23.4.1 | 地租及水租 | 113,000 | 113,000 | 0 | 0.00% | ||||
| Z.1.1.23.4.1.1 | 一般土地租金 | 83,000 | 83,000 | 0 | 0.00% | ||||
| Z.1.1.23.4.1.2 | 場地租金 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.23.4.2 | 交通及運輸設備租金 | 45,000 | 45,000 | 0 | 0.00% | ||||
| Z.1.1.23.4.2.1 | 電信設備租金 | 45,000 | 45,000 | 0 | 0.00% | ||||
| Z.1.1.23.4.3 | 什項設備租金 | 400,000 | 400,000 | 0 | 0.00% | ||||
| Z.1.1.23.4.3.1 | 什項設備租金 | 400,000 | 400,000 | 0 | 0.00% | ||||
| Z.1.1.23.5 | 稅捐與規費(強制費) | 239,000 | 239,000 | 0 | 0.00% | ||||
| Z.1.1.23.5.1 | 土地稅 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.23.5.1.1 | 一般土地地價稅 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.23.5.2 | 房屋稅 | 230,000 | 230,000 | 0 | 0.00% | ||||
| Z.1.1.23.5.2.1 | 一般房屋稅 | 230,000 | 230,000 | 0 | 0.00% | ||||
| Z.1.1.23.5.3 | 規費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.23.5.3.1 | 行政規費與強制費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.24 | 山上區殯葬業務 | 2,950,000 | 2,845,000 | 105,000 | 3.69% | ||||
| Z.1.1.24.1 | 用人費用 | 783,000 | 834,000 | -51,000 | -6.12% | ||||
| Z.1.1.24.1.1 | 聘僱及兼職人員薪資 | 418,000 | 453,000 | -35,000 | -7.73% | ||||
| Z.1.1.24.1.1.1 | 約僱職員薪金 | 418,000 | 453,000 | -35,000 | -7.73% | ||||
| Z.1.1.24.1.2 | 加(夜)班費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.24.1.2.1 | 延長工時加班費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.24.1.3 | 獎金 | 232,000 | 237,000 | -5,000 | -2.11% | ||||
| Z.1.1.24.1.3.1 | 年終獎金 | 52,000 | 57,000 | -5,000 | -8.77% | ||||
| Z.1.1.24.1.3.2 | 其他獎金 | 180,000 | 180,000 | 0 | 0.00% | ||||
| Z.1.1.24.1.4 | 退休及卹償金 | 25,000 | 28,000 | -3,000 | -10.71% | ||||
| Z.1.1.24.1.4.1 | 職員退休及離職金 | 25,000 | 28,000 | -3,000 | -10.71% | ||||
| Z.1.1.24.1.5 | 福利費 | 78,000 | 86,000 | -8,000 | -9.30% | ||||
| Z.1.1.24.1.5.1 | 分擔員工保險費 | 62,000 | 66,000 | -4,000 | -6.06% | ||||
| Z.1.1.24.1.5.2 | 傷病醫藥費 | 0 | 4,000 | -4,000 | -100.00% | ||||
| Z.1.1.24.1.5.3 | 其他福利費 | 16,000 | 16,000 | 0 | 0.00% | ||||
| Z.1.1.24.2 | 服務費用 | 1,366,000 | 1,210,000 | 156,000 | 12.89% | ||||
| Z.1.1.24.2.1 | 水電費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.1.1 | 工作場所電費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.1.2 | 工作場所水費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.2 | 郵電費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.2.1 | 電話費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.2.2 | 數據通信費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.3 | 旅運費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.3.1 | 國內旅費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.4 | 修理保養及保固費 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.4.1 | 機械及設備修護費 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.5 | 保險費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.5.1 | 一般房屋保險費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.5.2 | 責任保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.5.3 | 其他保險費 | 0 | |||||||
| Z.1.1.24.2.6 | 一般服務費 | 1,115,000 | 977,000 | 138,000 | 14.12% | ||||
| Z.1.1.24.2.6.1 | 佣金、匯費、經理費及手續費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.6.2 | 外包費 | 96,000 | 96,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.6.3 | 計時與計件人員酬金 | 1,009,000 | 877,000 | 132,000 | 15.05% | ||||
| Z.1.1.24.2.6.4 | 體育活動費 | 9,000 | 3,000 | 6,000 | 200.00% | ||||
| Z.1.1.24.2.7 | 專業服務費 | 70,000 | 52,000 | 18,000 | 34.62% | ||||
| Z.1.1.24.2.7.1 | 委託檢驗(定)試驗認證費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.24.2.7.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.24.3 | 材料及用品費 | 769,000 | 769,000 | 0 | 0.00% | ||||
| Z.1.1.24.3.1 | 用品消耗 | 769,000 | 769,000 | 0 | 0.00% | ||||
| Z.1.1.24.3.1.1 | 辦公(事務)用品 | 71,000 | 71,000 | 0 | 0.00% | ||||
| Z.1.1.24.3.1.2 | 農業與園藝用品及環境美化費 | 125,000 | 125,000 | 0 | 0.00% | ||||
| Z.1.1.24.3.1.3 | 食品 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.24.3.1.4 | 其他 | 563,000 | 563,000 | 0 | 0.00% | ||||
| Z.1.1.24.4 | 稅捐與規費(強制費) | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.24.4.1 | 土地稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.24.4.1.1 | 一般土地地價稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.24.4.2 | 房屋稅 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.24.4.2.1 | 一般房屋稅 | 31,000 | 31,000 | 0 | 0.00% | ||||
| Z.1.1.25 | 玉井區殯葬業務 | 5,306,000 | 4,985,000 | 321,000 | 6.44% | ||||
| Z.1.1.25.1 | 用人費用 | 1,926,000 | 1,889,000 | 37,000 | 1.96% | ||||
| Z.1.1.25.1.1 | 聘僱及兼職人員薪資 | 936,000 | 906,000 | 30,000 | 3.31% | ||||
| Z.1.1.25.1.1.1 | 約僱職員薪金 | 936,000 | 906,000 | 30,000 | 3.31% | ||||
| Z.1.1.25.1.2 | 加(夜)班費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.25.1.2.1 | 延長工時加班費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.25.1.3 | 獎金 | 716,000 | 713,000 | 3,000 | 0.42% | ||||
| Z.1.1.25.1.3.1 | 年終獎金 | 116,000 | 113,000 | 3,000 | 2.65% | ||||
| Z.1.1.25.1.3.2 | 其他獎金 | 600,000 | 600,000 | 0 | 0.00% | ||||
| Z.1.1.25.1.4 | 退休及卹償金 | 58,000 | 56,000 | 2,000 | 3.57% | ||||
| Z.1.1.25.1.4.1 | 職員退休及離職金 | 58,000 | 56,000 | 2,000 | 3.57% | ||||
| Z.1.1.25.1.5 | 福利費 | 211,000 | 209,000 | 2,000 | 0.96% | ||||
| Z.1.1.25.1.5.1 | 分擔員工保險費 | 179,000 | 170,000 | 9,000 | 5.29% | ||||
| Z.1.1.25.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.25.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.25.2 | 服務費用 | 2,946,000 | 2,662,000 | 284,000 | 10.67% | ||||
| Z.1.1.25.2.1 | 水電費 | 99,000 | 99,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.1.1 | 工作場所電費 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.1.2 | 工作場所水費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.2 | 郵電費 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.2.1 | 郵費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.2.2 | 電話費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.2.3 | 數據通信費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.3 | 旅運費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.3.1 | 國內旅費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.4 | 印刷裝訂與廣告費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.4.1 | 印刷及裝訂費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.5 | 修理保養及保固費 | 150,000 | 150,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.5.1 | 土地改良物修護費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.5.2 | 其他建築修護費 | 0 | |||||||
| Z.1.1.25.2.5.3 | 什項設備修護費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.6 | 保險費 | 20,000 | 12,000 | 8,000 | 66.67% | ||||
| Z.1.1.25.2.6.1 | 責任保險費 | 20,000 | 12,000 | 8,000 | 66.67% | ||||
| Z.1.1.25.2.7 | 一般服務費 | 2,561,000 | 2,303,000 | 258,000 | 11.20% | ||||
| Z.1.1.25.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.25.2.7.2 | 外包費 | 850,000 | 800,000 | 50,000 | 6.25% | ||||
| Z.1.1.25.2.7.3 | 計時與計件人員酬金 | 1,694,000 | 1,496,000 | 198,000 | 13.24% | ||||
| Z.1.1.25.2.7.4 | 體育活動費 | 15,000 | 5,000 | 10,000 | 200.00% | ||||
| Z.1.1.25.2.8 | 專業服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.25.2.8.1 | 工程及管理諮詢服務費 | 0 | |||||||
| Z.1.1.25.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.25.2.8.3 | 其他 | 0 | |||||||
| Z.1.1.25.3 | 材料及用品費 | 219,000 | 219,000 | 0 | 0.00% | ||||
| Z.1.1.25.3.1 | 使用材料費 | 0 | |||||||
| Z.1.1.25.3.1.1 | 油脂 | 0 | |||||||
| Z.1.1.25.3.1.2 | 設備零件 | 0 | |||||||
| Z.1.1.25.3.2 | 用品消耗 | 219,000 | 219,000 | 0 | 0.00% | ||||
| Z.1.1.25.3.2.1 | 辦公(事務)用品 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.25.3.2.2 | 報章什誌 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.25.3.2.3 | 農業與園藝用品及環境美化費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.25.3.2.4 | 食品 | 0 | |||||||
| Z.1.1.25.3.2.5 | 其他 | 99,000 | 99,000 | 0 | 0.00% | ||||
| Z.1.1.25.4 | 租金與利息 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.25.4.1 | 地租及水租 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.25.4.1.1 | 一般土地租金 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.25.4.2 | 什項設備租金 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.25.4.2.1 | 什項設備租金 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.25.5 | 稅捐與規費(強制費) | 183,000 | 183,000 | 0 | 0.00% | ||||
| Z.1.1.25.5.1 | 土地稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.25.5.1.1 | 一般土地地價稅 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.25.5.2 | 房屋稅 | 182,000 | 182,000 | 0 | 0.00% | ||||
| Z.1.1.25.5.2.1 | 一般房屋稅 | 182,000 | 182,000 | 0 | 0.00% | ||||
| Z.1.1.26 | 楠西區殯葬業務 | 1,550,000 | 1,362,000 | 188,000 | 13.80% | ||||
| Z.1.1.26.1 | 用人費用 | 120,000 | |||||||
| Z.1.1.26.1.1 | 獎金 | 120,000 | |||||||
| Z.1.1.26.1.1.1 | 其他獎金 | 120,000 | |||||||
| Z.1.1.26.2 | 服務費用 | 1,411,000 | 1,343,000 | 68,000 | 5.06% | ||||
| Z.1.1.26.2.1 | 水電費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.1.1 | 工作場所電費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.1.2 | 工作場所水費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.2 | 旅運費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.2.1 | 國內旅費 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.3 | 印刷裝訂與廣告費 | 17,000 | 17,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.3.1 | 印刷及裝訂費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.3.2 | 廣告費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.4 | 修理保養及保固費 | 45,000 | 45,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.4.1 | 土地改良物修護費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.4.2 | 其他建築修護費 | 25,000 | 25,000 | 0 | 0.00% | ||||
| Z.1.1.26.2.5 | 一般服務費 | 1,342,000 | 1,274,000 | 68,000 | 5.34% | ||||
| Z.1.1.26.2.5.1 | 計時與計件人員酬金 | 1,339,000 | 1,273,000 | 66,000 | 5.18% | ||||
| Z.1.1.26.2.5.2 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.26.3 | 材料及用品費 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.26.3.1 | 用品消耗 | 19,000 | 19,000 | 0 | 0.00% | ||||
| Z.1.1.26.3.1.1 | 辦公(事務)用品 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.26.3.1.2 | 農業與園藝用品及環境美化費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.27 | 南化區殯葬業務 | 9,381,000 | 6,210,000 | 3,171,000 | 51.06% | ||||
| Z.1.1.27.1 | 用人費用 | 2,000,000 | 1,947,000 | 53,000 | 2.72% | ||||
| Z.1.1.27.1.1 | 聘僱及兼職人員薪資 | 902,000 | 859,000 | 43,000 | 5.01% | ||||
| Z.1.1.27.1.1.1 | 約僱職員薪金 | 902,000 | 859,000 | 43,000 | 5.01% | ||||
| Z.1.1.27.1.2 | 加(夜)班費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.27.1.2.1 | 延長工時加班費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.27.1.3 | 獎金 | 832,000 | 827,000 | 5,000 | 0.60% | ||||
| Z.1.1.27.1.3.1 | 年終獎金 | 112,000 | 107,000 | 5,000 | 4.67% | ||||
| Z.1.1.27.1.3.2 | 其他獎金 | 720,000 | 720,000 | 0 | 0.00% | ||||
| Z.1.1.27.1.4 | 退休及卹償金 | 55,000 | 53,000 | 2,000 | 3.77% | ||||
| Z.1.1.27.1.4.1 | 職員退休及離職金 | 55,000 | 53,000 | 2,000 | 3.77% | ||||
| Z.1.1.27.1.5 | 福利費 | 205,000 | 202,000 | 3,000 | 1.49% | ||||
| Z.1.1.27.1.5.1 | 分擔員工保險費 | 173,000 | 163,000 | 10,000 | 6.13% | ||||
| Z.1.1.27.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.27.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.27.2 | 服務費用 | 6,668,000 | 3,550,000 | 3,118,000 | 87.83% | ||||
| Z.1.1.27.2.1 | 水電費 | 85,000 | 85,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.1.1 | 工作場所電費 | 69,000 | 69,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.1.2 | 工作場所水費 | 13,000 | 13,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.1.3 | 氣體費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.2 | 郵電費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.2.1 | 郵費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.2.2 | 電話費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.2.3 | 數據通信費 | 35,000 | 35,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.3 | 旅運費 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.3.1 | 國內旅費 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.4 | 印刷裝訂與廣告費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.4.1 | 印刷及裝訂費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.5 | 修理保養及保固費 | 3,129,000 | 299,000 | 2,830,000 | 946.49% | ||||
| Z.1.1.27.2.5.1 | 其他建築修護費 | 140,000 | 140,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.5.2 | 機械及設備修護費 | 90,000 | 90,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.5.3 | 交通及運輸設備修護費 | 69,000 | 69,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.5.4 | 什項設備修護費 | 2,830,000 | |||||||
| Z.1.1.27.2.6 | 保險費 | 51,000 | 51,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.6.1 | 一般房屋保險費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.6.2 | 交通及運輸設備保險費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.7 | 一般服務費 | 3,197,000 | 2,921,000 | 276,000 | 9.45% | ||||
| Z.1.1.27.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.7.2 | 外包費 | 900,000 | 900,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.7.3 | 計時與計件人員酬金 | 2,277,000 | 2,013,000 | 264,000 | 13.11% | ||||
| Z.1.1.27.2.7.4 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.27.2.8 | 專業服務費 | 118,000 | 106,000 | 12,000 | 11.32% | ||||
| Z.1.1.27.2.8.1 | 委託檢驗(定)試驗認證費 | 46,000 | 46,000 | 0 | 0.00% | ||||
| Z.1.1.27.2.8.2 | 電腦軟體服務費 | 72,000 | 60,000 | 12,000 | 20.00% | ||||
| Z.1.1.27.3 | 材料及用品費 | 423,000 | 423,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.1 | 使用材料費 | 53,000 | 53,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.1.1 | 物料 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.1.2 | 油脂 | 28,000 | 28,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.1.3 | 設備零件 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.2 | 用品消耗 | 370,000 | 370,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.2.1 | 辦公(事務)用品 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.2.2 | 農業與園藝用品及環境美化費 | 120,000 | 120,000 | 0 | 0.00% | ||||
| Z.1.1.27.3.2.3 | 其他 | 220,000 | 220,000 | 0 | 0.00% | ||||
| Z.1.1.27.4 | 租金與利息 | 133,000 | 133,000 | 0 | 0.00% | ||||
| Z.1.1.27.4.1 | 機器租金 | 0 | |||||||
| Z.1.1.27.4.1.1 | 機械及設備租金 | 0 | |||||||
| Z.1.1.27.4.2 | 交通及運輸設備租金 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.27.4.2.1 | 車租 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.27.4.3 | 什項設備租金 | 103,000 | 103,000 | 0 | 0.00% | ||||
| Z.1.1.27.4.3.1 | 什項設備租金 | 103,000 | 103,000 | 0 | 0.00% | ||||
| Z.1.1.27.5 | 稅捐與規費(強制費) | 157,000 | 157,000 | 0 | 0.00% | ||||
| Z.1.1.27.5.1 | 房屋稅 | 156,000 | 156,000 | 0 | 0.00% | ||||
| Z.1.1.27.5.1.1 | 一般房屋稅 | 156,000 | 156,000 | 0 | 0.00% | ||||
| Z.1.1.27.5.2 | 規費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.27.5.2.1 | 汽車燃料使用費 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.28 | 左鎮區殯葬業務 | 830,000 | 642,000 | 188,000 | 29.28% | ||||
| Z.1.1.28.1 | 用人費用 | 120,000 | |||||||
| Z.1.1.28.1.1 | 獎金 | 120,000 | |||||||
| Z.1.1.28.1.1.1 | 其他獎金 | 120,000 | |||||||
| Z.1.1.28.2 | 服務費用 | 693,000 | 625,000 | 68,000 | 10.88% | ||||
| Z.1.1.28.2.1 | 旅運費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.28.2.1.1 | 國內旅費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.28.2.2 | 印刷裝訂與廣告費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.28.2.2.1 | 印刷及裝訂費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.28.2.3 | 一般服務費 | 685,000 | 617,000 | 68,000 | 11.02% | ||||
| Z.1.1.28.2.3.1 | 計時與計件人員酬金 | 682,000 | 616,000 | 66,000 | 10.71% | ||||
| Z.1.1.28.2.3.2 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.28.3 | 材料及用品費 | 17,000 | 17,000 | 0 | 0.00% | ||||
| Z.1.1.28.3.1 | 用品消耗 | 17,000 | 17,000 | 0 | 0.00% | ||||
| Z.1.1.28.3.1.1 | 辦公(事務)用品 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.28.3.1.2 | 農業與園藝用品及環境美化費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.28.3.1.3 | 其他 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.29 | 仁德區殯葬業務 | 7,349,000 | 8,358,000 | -1,009,000 | -12.07% | ||||
| Z.1.1.29.1 | 用人費用 | 2,045,000 | 2,054,000 | -9,000 | -0.44% | ||||
| Z.1.1.29.1.1 | 聘僱及兼職人員薪資 | 902,000 | 906,000 | -4,000 | -0.44% | ||||
| Z.1.1.29.1.1.1 | 約僱職員薪金 | 902,000 | 906,000 | -4,000 | -0.44% | ||||
| Z.1.1.29.1.2 | 加(夜)班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.29.1.2.1 | 延長工時加班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.29.1.3 | 獎金 | 832,000 | 833,000 | -1,000 | -0.12% | ||||
| Z.1.1.29.1.3.1 | 年終獎金 | 112,000 | 113,000 | -1,000 | -0.88% | ||||
| Z.1.1.29.1.3.2 | 其他獎金 | 720,000 | 720,000 | 0 | 0.00% | ||||
| Z.1.1.29.1.4 | 退休及卹償金 | 55,000 | 56,000 | -1,000 | -1.79% | ||||
| Z.1.1.29.1.4.1 | 職員退休及離職金 | 55,000 | 56,000 | -1,000 | -1.79% | ||||
| Z.1.1.29.1.5 | 福利費 | 206,000 | 209,000 | -3,000 | -1.44% | ||||
| Z.1.1.29.1.5.1 | 分擔員工保險費 | 174,000 | 170,000 | 4,000 | 2.35% | ||||
| Z.1.1.29.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.29.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.29.2 | 服務費用 | 3,995,000 | 5,040,000 | -1,045,000 | -20.73% | ||||
| Z.1.1.29.2.1 | 水電費 | 90,000 | 89,000 | 1,000 | 1.12% | ||||
| Z.1.1.29.2.1.1 | 工作場所電費 | 78,000 | 78,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.1.2 | 工作場所水費 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.1.3 | 氣體費 | 1,000 | |||||||
| Z.1.1.29.2.2 | 郵電費 | 24,000 | 24,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.2.1 | 郵費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.2.2 | 電話費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.2.3 | 數據通信費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.3 | 旅運費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.3.1 | 國內旅費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.4 | 印刷裝訂與廣告費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.4.1 | 印刷及裝訂費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.4.2 | 廣告費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.5 | 修理保養及保固費 | 166,000 | 1,666,000 | -1,500,000 | -90.04% | ||||
| Z.1.1.29.2.5.1 | 土地改良物修護費 | 0 | 1,500,000 | -1,500,000 | -100.00% | ||||
| Z.1.1.29.2.5.2 | 其他建築修護費 | 157,000 | 157,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.5.3 | 機械及設備修護費 | 9,000 | 9,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.5.4 | 交通及運輸設備修護費 | 0 | |||||||
| Z.1.1.29.2.6 | 保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.6.1 | 一般房屋保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.7 | 一般服務費 | 3,010,000 | 2,594,000 | 416,000 | 16.04% | ||||
| Z.1.1.29.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.7.2 | 計時與計件人員酬金 | 2,990,000 | 2,586,000 | 404,000 | 15.62% | ||||
| Z.1.1.29.2.7.3 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.29.2.8 | 專業服務費 | 615,000 | 577,000 | 38,000 | 6.59% | ||||
| Z.1.1.29.2.8.1 | 委託檢驗(定)試驗認證費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.29.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.29.2.8.3 | 其他 | 542,000 | 522,000 | 20,000 | 3.83% | ||||
| Z.1.1.29.3 | 材料及用品費 | 1,069,000 | 1,069,000 | 0 | 0.00% | ||||
| Z.1.1.29.3.1 | 使用材料費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.29.3.1.1 | 油脂 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.29.3.2 | 用品消耗 | 1,063,000 | 1,063,000 | 0 | 0.00% | ||||
| Z.1.1.29.3.2.1 | 辦公(事務)用品 | 58,000 | 58,000 | 0 | 0.00% | ||||
| Z.1.1.29.3.2.2 | 農業與園藝用品及環境美化費 | 585,000 | 585,000 | 0 | 0.00% | ||||
| Z.1.1.29.3.2.3 | 其他 | 420,000 | 420,000 | 0 | 0.00% | ||||
| Z.1.1.29.4 | 租金與利息 | 145,000 | 100,000 | 45,000 | 45.00% | ||||
| Z.1.1.29.4.1 | 機器租金 | 0 | |||||||
| Z.1.1.29.4.1.1 | 機械及設備租金 | 0 | |||||||
| Z.1.1.29.4.2 | 交通及運輸設備租金 | 45,000 | |||||||
| Z.1.1.29.4.2.1 | 電信設備租金 | 45,000 | |||||||
| Z.1.1.29.4.3 | 什項設備租金 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.29.4.3.1 | 什項設備租金 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.29.5 | 稅捐與規費(強制費) | 95,000 | 95,000 | 0 | 0.00% | ||||
| Z.1.1.29.5.1 | 土地稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.29.5.1.1 | 一般土地地價稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.29.5.2 | 房屋稅 | 93,000 | 93,000 | 0 | 0.00% | ||||
| Z.1.1.29.5.2.1 | 一般房屋稅 | 93,000 | 93,000 | 0 | 0.00% | ||||
| Z.1.1.30 | 歸仁區殯葬業務 | 7,468,000 | 7,005,000 | 463,000 | 6.61% | ||||
| Z.1.1.30.1 | 用人費用 | 1,463,000 | 1,919,000 | -456,000 | -23.76% | ||||
| Z.1.1.30.1.1 | 聘僱及兼職人員薪資 | 384,000 | 713,000 | -329,000 | -46.14% | ||||
| Z.1.1.30.1.1.1 | 約僱職員薪金 | 384,000 | 713,000 | -329,000 | -46.14% | ||||
| Z.1.1.30.1.2 | 加(夜)班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.30.1.2.1 | 延長工時加班費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.30.1.3 | 獎金 | 888,000 | 929,000 | -41,000 | -4.41% | ||||
| Z.1.1.30.1.3.1 | 年終獎金 | 48,000 | 89,000 | -41,000 | -46.07% | ||||
| Z.1.1.30.1.3.2 | 其他獎金 | 840,000 | 840,000 | 0 | 0.00% | ||||
| Z.1.1.30.1.4 | 退休及卹償金 | 24,000 | 44,000 | -20,000 | -45.45% | ||||
| Z.1.1.30.1.4.1 | 職員退休及離職金 | 24,000 | 44,000 | -20,000 | -45.45% | ||||
| Z.1.1.30.1.5 | 福利費 | 117,000 | 183,000 | -66,000 | -36.07% | ||||
| Z.1.1.30.1.5.1 | 分擔員工保險費 | 101,000 | 144,000 | -43,000 | -29.86% | ||||
| Z.1.1.30.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.30.1.5.3 | 其他福利費 | 16,000 | 32,000 | -16,000 | -50.00% | ||||
| Z.1.1.30.2 | 服務費用 | 4,813,000 | 3,894,000 | 919,000 | 23.60% | ||||
| Z.1.1.30.2.1 | 水電費 | 314,000 | 314,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.1.1 | 工作場所電費 | 291,000 | 291,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.1.2 | 工作場所水費 | 23,000 | 23,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.2 | 郵電費 | 67,000 | 67,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.2.1 | 郵費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.2.2 | 電話費 | 41,000 | 41,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.2.3 | 數據通信費 | 14,000 | 14,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.3 | 旅運費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.3.1 | 國內旅費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.4 | 印刷裝訂與廣告費 | 90,000 | 90,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.4.1 | 印刷及裝訂費 | 60,000 | 60,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.4.2 | 廣告費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.5 | 修理保養及保固費 | 302,000 | 302,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.5.1 | 土地改良物修護費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.5.2 | 其他建築修護費 | 200,000 | 200,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.5.3 | 什項設備修護費 | 52,000 | 52,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.6 | 保險費 | 100,000 | 100,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.6.1 | 一般房屋保險費 | 80,000 | 80,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.6.2 | 責任保險費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.7 | 一般服務費 | 3,695,000 | 2,794,000 | 901,000 | 32.25% | ||||
| Z.1.1.30.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.7.2 | 外包費 | 420,000 | 420,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.7.3 | 計時與計件人員酬金 | 3,252,000 | 2,365,000 | 887,000 | 37.51% | ||||
| Z.1.1.30.2.7.4 | 體育活動費 | 21,000 | 7,000 | 14,000 | 200.00% | ||||
| Z.1.1.30.2.8 | 專業服務費 | 215,000 | 197,000 | 18,000 | 9.14% | ||||
| Z.1.1.30.2.8.1 | 委託檢驗(定)試驗認證費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.30.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.30.2.8.3 | 其他 | 129,000 | 129,000 | 0 | 0.00% | ||||
| Z.1.1.30.3 | 材料及用品費 | 813,000 | 813,000 | 0 | 0.00% | ||||
| Z.1.1.30.3.1 | 使用材料費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.30.3.1.1 | 油脂 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.30.3.2 | 用品消耗 | 783,000 | 783,000 | 0 | 0.00% | ||||
| Z.1.1.30.3.2.1 | 辦公(事務)用品 | 90,000 | 90,000 | 0 | 0.00% | ||||
| Z.1.1.30.3.2.2 | 農業與園藝用品及環境美化費 | 179,000 | 179,000 | 0 | 0.00% | ||||
| Z.1.1.30.3.2.3 | 食品 | 4,000 | 4,000 | 0 | 0.00% | ||||
| Z.1.1.30.3.2.4 | 其他 | 510,000 | 510,000 | 0 | 0.00% | ||||
| Z.1.1.30.4 | 租金與利息 | 22,000 | 22,000 | 0 | 0.00% | ||||
| Z.1.1.30.4.1 | 地租及水租 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.30.4.1.1 | 一般土地租金 | 1,000 | 1,000 | 0 | 0.00% | ||||
| Z.1.1.30.4.2 | 什項設備租金 | 21,000 | 21,000 | 0 | 0.00% | ||||
| Z.1.1.30.4.2.1 | 什項設備租金 | 21,000 | 21,000 | 0 | 0.00% | ||||
| Z.1.1.30.5 | 稅捐與規費(強制費) | 357,000 | 357,000 | 0 | 0.00% | ||||
| Z.1.1.30.5.1 | 土地稅 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.30.5.1.1 | 一般土地地價稅 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.30.5.2 | 房屋稅 | 324,000 | 324,000 | 0 | 0.00% | ||||
| Z.1.1.30.5.2.1 | 一般房屋稅 | 324,000 | 324,000 | 0 | 0.00% | ||||
| Z.1.1.30.5.3 | 規費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.30.5.3.1 | 行政規費與強制費 | 30,000 | 30,000 | 0 | 0.00% | ||||
| Z.1.1.31 | 關廟區殯葬業務 | 6,085,000 | 5,740,000 | 345,000 | 6.01% | ||||
| Z.1.1.31.1 | 用人費用 | 1,834,000 | 1,783,000 | 51,000 | 2.86% | ||||
| Z.1.1.31.1.1 | 聘僱及兼職人員薪資 | 768,000 | 729,000 | 39,000 | 5.35% | ||||
| Z.1.1.31.1.1.1 | 約僱職員薪金 | 768,000 | 729,000 | 39,000 | 5.35% | ||||
| Z.1.1.31.1.2 | 加(夜)班費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.31.1.2.1 | 延長工時加班費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.31.1.3 | 獎金 | 816,000 | 811,000 | 5,000 | 0.62% | ||||
| Z.1.1.31.1.3.1 | 年終獎金 | 96,000 | 91,000 | 5,000 | 5.49% | ||||
| Z.1.1.31.1.3.2 | 其他獎金 | 720,000 | 720,000 | 0 | 0.00% | ||||
| Z.1.1.31.1.4 | 退休及卹償金 | 48,000 | 45,000 | 3,000 | 6.67% | ||||
| Z.1.1.31.1.4.1 | 職員退休及離職金 | 48,000 | 45,000 | 3,000 | 6.67% | ||||
| Z.1.1.31.1.5 | 福利費 | 190,000 | 186,000 | 4,000 | 2.15% | ||||
| Z.1.1.31.1.5.1 | 分擔員工保險費 | 158,000 | 147,000 | 11,000 | 7.48% | ||||
| Z.1.1.31.1.5.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.31.1.5.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.31.2 | 服務費用 | 3,773,000 | 3,479,000 | 294,000 | 8.45% | ||||
| Z.1.1.31.2.1 | 水電費 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.1.1 | 工作場所電費 | 39,000 | 39,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.1.2 | 工作場所水費 | 11,000 | 11,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.2 | 郵電費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.2.1 | 郵費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.2.2 | 電話費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.2.3 | 數據通信費 | 8,000 | 8,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.3 | 旅運費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.3.1 | 國內旅費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.4 | 印刷裝訂與廣告費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.4.1 | 印刷及裝訂費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.4.2 | 廣告費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.5 | 修理保養及保固費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.5.1 | 其他建築修護費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.5.2 | 什項設備修護費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.6 | 保險費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.6.1 | 一般房屋保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.6.2 | 責任保險費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.7 | 一般服務費 | 3,502,000 | 3,226,000 | 276,000 | 8.56% | ||||
| Z.1.1.31.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.7.2 | 外包費 | 1,295,000 | 1,295,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.7.3 | 計時與計件人員酬金 | 2,187,000 | 1,923,000 | 264,000 | 13.73% | ||||
| Z.1.1.31.2.7.4 | 體育活動費 | 18,000 | 6,000 | 12,000 | 200.00% | ||||
| Z.1.1.31.2.8 | 專業服務費 | 136,000 | 118,000 | 18,000 | 15.25% | ||||
| Z.1.1.31.2.8.1 | 委託檢驗(定)試驗認證費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.31.2.8.2 | 電腦軟體服務費 | 66,000 | 48,000 | 18,000 | 37.50% | ||||
| Z.1.1.31.2.8.3 | 其他 | 50,000 | 50,000 | 0 | 0.00% | ||||
| Z.1.1.31.3 | 材料及用品費 | 339,000 | 339,000 | 0 | 0.00% | ||||
| Z.1.1.31.3.1 | 使用材料費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.31.3.1.1 | 油脂 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.31.3.2 | 用品消耗 | 332,000 | 332,000 | 0 | 0.00% | ||||
| Z.1.1.31.3.2.1 | 辦公(事務)用品 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.31.3.2.2 | 農業與園藝用品及環境美化費 | 20,000 | 20,000 | 0 | 0.00% | ||||
| Z.1.1.31.3.2.3 | 其他 | 307,000 | 307,000 | 0 | 0.00% | ||||
| Z.1.1.31.4 | 租金與利息 | 46,000 | 46,000 | 0 | 0.00% | ||||
| Z.1.1.31.4.1 | 什項設備租金 | 46,000 | 46,000 | 0 | 0.00% | ||||
| Z.1.1.31.4.1.1 | 什項設備租金 | 46,000 | 46,000 | 0 | 0.00% | ||||
| Z.1.1.31.5 | 稅捐與規費(強制費) | 93,000 | 93,000 | 0 | 0.00% | ||||
| Z.1.1.31.5.1 | 土地稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.31.5.1.1 | 一般土地地價稅 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.31.5.2 | 房屋稅 | 91,000 | 91,000 | 0 | 0.00% | ||||
| Z.1.1.31.5.2.1 | 一般房屋稅 | 91,000 | 91,000 | 0 | 0.00% | ||||
| Z.1.1.32 | 龍崎區殯葬業務 | 932,000 | 744,000 | 188,000 | 25.27% | ||||
| Z.1.1.32.1 | 用人費用 | 120,000 | |||||||
| Z.1.1.32.1.1 | 獎金 | 120,000 | |||||||
| Z.1.1.32.1.1.1 | 其他獎金 | 120,000 | |||||||
| Z.1.1.32.2 | 服務費用 | 805,000 | 737,000 | 68,000 | 9.23% | ||||
| Z.1.1.32.2.1 | 一般服務費 | 805,000 | 737,000 | 68,000 | 9.23% | ||||
| Z.1.1.32.2.1.1 | 計時與計件人員酬金 | 802,000 | 736,000 | 66,000 | 8.97% | ||||
| Z.1.1.32.2.1.2 | 體育活動費 | 3,000 | 1,000 | 2,000 | 200.00% | ||||
| Z.1.1.32.3 | 材料及用品費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.32.3.1 | 用品消耗 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.32.3.1.1 | 辦公(事務)用品 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.32.3.1.2 | 農業與園藝用品及環境美化費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.33 | 永康區殯葬業務 | 8,533,000 | 8,072,000 | 461,000 | 5.71% | ||||
| Z.1.1.33.1 | 用人費用 | 2,304,000 | 2,267,000 | 37,000 | 1.63% | ||||
| Z.1.1.33.1.1 | 聘僱及兼職人員薪資 | 952,000 | 924,000 | 28,000 | 3.03% | ||||
| Z.1.1.33.1.1.1 | 約僱職員薪金 | 952,000 | 924,000 | 28,000 | 3.03% | ||||
| Z.1.1.33.1.2 | 獎金 | 1,078,000 | 1,075,000 | 3,000 | 0.28% | ||||
| Z.1.1.33.1.2.1 | 年終獎金 | 118,000 | 115,000 | 3,000 | 2.61% | ||||
| Z.1.1.33.1.2.2 | 其他獎金 | 960,000 | 960,000 | 0 | 0.00% | ||||
| Z.1.1.33.1.3 | 退休及卹償金 | 59,000 | 56,000 | 3,000 | 5.36% | ||||
| Z.1.1.33.1.3.1 | 職員退休及離職金 | 59,000 | 56,000 | 3,000 | 5.36% | ||||
| Z.1.1.33.1.4 | 福利費 | 215,000 | 212,000 | 3,000 | 1.42% | ||||
| Z.1.1.33.1.4.1 | 分擔員工保險費 | 183,000 | 173,000 | 10,000 | 5.78% | ||||
| Z.1.1.33.1.4.2 | 傷病醫藥費 | 0 | 7,000 | -7,000 | -100.00% | ||||
| Z.1.1.33.1.4.3 | 其他福利費 | 32,000 | 32,000 | 0 | 0.00% | ||||
| Z.1.1.33.2 | 服務費用 | 4,756,000 | 4,332,000 | 424,000 | 9.79% | ||||
| Z.1.1.33.2.1 | 水電費 | 613,000 | 613,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.1.1 | 工作場所電費 | 601,000 | 601,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.1.2 | 工作場所水費 | 12,000 | 12,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.2 | 郵電費 | 15,000 | 15,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.2.1 | 電話費 | 10,000 | 10,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.2.2 | 數據通信費 | 5,000 | 5,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.3 | 旅運費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.3.1 | 國內旅費 | 3,000 | 3,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.4 | 印刷裝訂與廣告費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.4.1 | 印刷及裝訂費 | 7,000 | 7,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.5 | 修理保養及保固費 | 449,000 | 449,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.5.1 | 什項設備修護費 | 449,000 | 449,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.6 | 保險費 | 13,000 | 13,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.6.1 | 責任保險費 | 13,000 | 13,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.7 | 一般服務費 | 3,538,000 | 3,126,000 | 412,000 | 13.18% | ||||
| Z.1.1.33.2.7.1 | 佣金、匯費、經理費及手續費 | 2,000 | 2,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.7.2 | 外包費 | 252,000 | 252,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.7.3 | 計時與計件人員酬金 | 3,260,000 | 2,864,000 | 396,000 | 13.83% | ||||
| Z.1.1.33.2.7.4 | 體育活動費 | 24,000 | 8,000 | 16,000 | 200.00% | ||||
| Z.1.1.33.2.8 | 專業服務費 | 118,000 | 106,000 | 12,000 | 11.32% | ||||
| Z.1.1.33.2.8.1 | 委託檢驗(定)試驗認證費 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.33.2.8.2 | 電腦軟體服務費 | 84,000 | 72,000 | 12,000 | 16.67% | ||||
| Z.1.1.33.2.8.3 | 其他 | 28,000 | 28,000 | 0 | 0.00% | ||||
| Z.1.1.33.3 | 材料及用品費 | 1,037,000 | 1,037,000 | 0 | 0.00% | ||||
| Z.1.1.33.3.1 | 用品消耗 | 1,037,000 | 1,037,000 | 0 | 0.00% | ||||
| Z.1.1.33.3.1.1 | 辦公(事務)用品 | 18,000 | 18,000 | 0 | 0.00% | ||||
| Z.1.1.33.3.1.2 | 其他 | 1,019,000 | 1,019,000 | 0 | 0.00% | ||||
| Z.1.1.33.4 | 稅捐與規費(強制費) | 436,000 | 436,000 | 0 | 0.00% | ||||
| Z.1.1.33.4.1 | 土地稅 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.33.4.1.1 | 一般土地地價稅 | 6,000 | 6,000 | 0 | 0.00% | ||||
| Z.1.1.33.4.2 | 房屋稅 | 430,000 | 430,000 | 0 | 0.00% | ||||
| Z.1.1.33.4.2.1 | 一般房屋稅 | 430,000 | 430,000 | 0 | 0.00% | ||||
| Z.1.1.34 | 各區遷葬及綠美化業務 | 66,607,000 | 33,795,000 | 32,812,000 | 97.09% | ||||
| Z.1.1.34.1 | 其他 | 66,607,000 | 33,795,000 | 32,812,000 | 97.09% | ||||
| Z.1.1.34.1.1 | 其他費用 | 66,607,000 | 33,795,000 | 32,812,000 | 97.09% | ||||
| Z.1.1.34.1.1.1 | 其他 | 66,607,000 | 33,795,000 | 32,812,000 | 97.09% |